All Forum Posts by: Brett Van Leeuwen
Brett Van Leeuwen has started 3 posts and replied 7 times.
Post: Should I sell my rental property?

- Homeowner
- Bellingham, WA
- Posts 7
- Votes 1
Post: Should I sell my rental property?

- Homeowner
- Bellingham, WA
- Posts 7
- Votes 1
Post: Should I sell my rental property?

- Homeowner
- Bellingham, WA
- Posts 7
- Votes 1
Post: First Deal Analysis

- Homeowner
- Bellingham, WA
- Posts 7
- Votes 1
After 3 hours of slow tapping on an iPad in a hotel room, I built my first excel deal analysis. Copying J Scott's, cell for cell. Only did 1 year out, so not complete yet.
Some notes:
- Even though I'll be property manager, I still put down 6%.
- I haven't walked through it yet, so I put down $0 improvements so that is probably wrong be wrong.
- Couldn't figure out equity accrued. Probably need to build amortization table on 2nd Sheet.
Here is the excel: https://docs.google.com/spreadsheet/ccc?key=0An1Yk_v6Pt8ZdFhyVlRBa25WQ0pCeG16dWxCT3dycGc&usp=sharing
At current numbers, It looks like the cash flow is $379 which is above the $100/unit minimum I've heard on podcasts. However, the Cash ROI is only 6.15% at 20% down. Might as well do other investment channels at that low. Like J Scott says, 10% is minimum.
However, I duplicated the sheet and changed the purchase price to 300K and that brought Cash ROI to 8.78%, closer.
Then I duplicated it again and added $300 more rent to the top floor and added $3000 to improvements to make that happen. That pushed Cash ROI to 12.19%. Now we're talkin!
Once I figure out total ROI, when it adds in equity accumulation then it'd really push that % up.
How did I do? Any suggestions? Where'd I go wrong?
Thanks for any time you spend reading & responding.
Brett
Post: First Deal Analysis

- Homeowner
- Bellingham, WA
- Posts 7
- Votes 1
Thank you spending the time to reply.
Good tip about increasing the mile radius search. However, for my first landlord/tenant adventure, I would assume a nearby property would result in quicker response as I iron out all my learning experiences, would you agree?
I'm traveling in Colorado for business with only an iPad a the moment, so I think I'll get a spreadsheet app and try a full blown analysis similar to the great write up J Scott did: http://www.biggerpockets.com/renewsblog/2010/06/30/introduction-to-real-estate-analysis-investing/
Maybe the numbers are on average lower than the 50% rule and it would cash flow $300+.
Some questions on general baselines you like to see:
What cash flow per unit works best for you, that you've found?
What cash on cash return?
And total ROI?
Again, thank you.
Brett
Post: Newbie from Bellingham, WA

- Homeowner
- Bellingham, WA
- Posts 7
- Votes 1
I'm Brett from Bellingham and am interested in multi family homes. Initially planning on buy and hold.
Podcasts got me going and after about 10 I figured its time for me to come join the forums. The interviews they have on the podcasts are insanely educational.
Got a wife and 20month old and work as mechanical/manufacturing engineer, along with some IT work. Always had the dream of being financially stable in my 40s/50s and have ventured out looking in stocks and whatnot, reading some books, etc. nothing really clicked. Until a friend of the family who owns 9 MF homes told me I should get into REI. I loved fixing up my little bungalow and learning the skills necessary, so REI feels like the right path. Very, very excited about it. Hope this excitement can continue for many of years!
Brett
Post: First Deal Analysis

- Homeowner
- Bellingham, WA
- Posts 7
- Votes 1
Searching my area for the right multi family investment has seemed impossible with the numbers I've been finding, until now... maybe.
Found a triplex built in 1895 selling for 330,000. The main building is a duplex with the bottom about 1150sqft and the top 1150sqft, both 3bd 1bath. The rent however is 1,200 for bottom floor and 900 for top floor. Without seeing the unit (this Sunday) the only difference I see is there is no dishwasher nor laundry. Is that worth $300/mo? Worth adding a stack set to top floor?
The 3rd unit is a "servent quarters" that is detached and is 2bed 1bath, 728sqft renting for $750. Possible option would be for me to live in the servant quarters for a year to get primary residence. I hear this is good, but what exactly are all the benefits?
So some numbers from this newbie that is I. The current income is $2850. If I put 20% down and get 4.375% that would put my principal/interest at 1,318/mo. Applying 50% rule, 2850/2 = 1425 - 1,318 = 107 cash flow. That might be acceptable for 1 unit, but for 3? No bueno.
The only "creative" things I've thought of is to either try and get the price closer to $300,000--maybe by going straight to the owner if I can find them, and offering 300,000 FSBO (when/if listing expires). Especially since it's been on the market for 300 days.
Or possibly try and get more than $900 out of that 2nd floor 3/1.
More details straight from listing:
Taxes: 2,985
Cap rate: 6.9
Insurance: 1174
W/s/g: 1893
Other expenses?: 189
Any help would be greatly appreciated!
Thanks,
Brett