Join a high-performing real estate investment firm with a decade-long track record, a strong operational foundation, infrastructure and significant equity already in place. This is an opportunity to invest directly into a cash-flowing portfolio of 75 residential units—including 36 single-family homes and multiple small multifamily buildings (2–5 units) in the tri state area —with the vision and infrastructure to scale to over 1,000 units in the next 10 years.
Current Portfolio Snapshot:
- Total Units: 75 residential units
- Monthly Rental Revenue (stabilized): ~$115,000
- Annual Rental Revenue (stabilized): ~$1.4 million
- Monthly Debt Service, Property Tax & Insurance: ~$70,000
- Annual Debt Service Property Tax & Insurance: ~$840,000
- Annual Revenue – Debt Service(stabilized): ~$560,000
- Net Operating Income (pre-expansion): ~$900,000 annually
- Portfolio Equity: ~$4.5 million+
- Years in Business: 10+ years of proven growth and execution
- Location: New Jersey/ New York
- 8.5% Cap Rate
Why Invest?
- Immediate Ownership in a Cash-Flowing Business: Start earning day one.
- Equity in $10M Asset Base: Over $4.5M in current equity and growing.
- Clear Path to 10X Growth: Targeting 750–1,000 units over the next decade.
- Operational Infrastructure in Place: Licensed construction, in-house property management, experienced leadership.
- True Passive Investment: Silent partners receive equity and profit distributions without operational obligations.
- Strategic Partnership: Experienced investors or investors looking to gain Real Estate Investment experience may participate in operations.
- Transparency: Partner will have access to operations and key metrics through online platforms.
Equity Investment Tiers & Estimated Cash Flow (Pre-Debt Service)
|
Investment
|
Equity Stake
|
Est. Annual Revenue (Gross Share)
|
|
$2,000,000
|
45%
|
~$500,000
|
|
$1,600,000
|
35%
|
~$400,000
|
|
$1,200,000
|
25%
|
~$350,000
|
|
$1,000,000
|
20%
|
~$250,000
|
|
$500,000
|
10%
|
~$125,000
|
Note: Figures represent gross revenue share before expenses. Returns will grow significantly as portfolio expands and equity compounds.
The Vision
Our goal is to scale methodically from 75 units to 750 units and beyond, building a powerful real estate brand that dominates the affordable housing and mid-market rental space. With your investment, we will unlock new acquisitions, accelerate renovations, and drive NOI across a rapidly expanding footprint.
Next Steps
If you're looking for a stable, asset-backed investment with long-term upside, we invite you to explore partnership opportunities. Investor(s) will receive:
- Quarterly financial reports
- Access to operating financials
- Legal equity agreements with clear profit-sharing structure
- First right of refusal on future rounds
Inquiries:
Text the number below to for more:
📞 (856)-497-3337
