Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
×
Try Pro Features for Free
Start your 7 day free trial. Pick markets, find deals, analyze and manage properties.
Followed Discussions Followed Categories Followed People Followed Locations
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: Josh Sanders

Josh Sanders has started 2 posts and replied 3 times.

By similar I mean that they have the possibility of getting multiple mortgages, abundance of multifamilies, green light for house hacking, lower than 6% mortgage interest, and conventional loan rates around 8% for the down payment, lower if possible. Getting a green card is hard, especially now. My idea would be to relocate somewhere else with a similar permissive market for those who want to invest with little money down (Im a software dev from Argentina with polish citizenship). I dont mind if it doesnt cashflow much (which is common in Western Europe) since I would buy & hold for a decade and then pull out equity or sell if its 100% paid off.

Thanks in advance.

Post: Are my cash flow calculations accurate?

Josh SandersPosted
  • Posts 3
  • Votes 0
Originally posted by @Ibn Abney:

@Josh Sanders Few things: 

4% INT looks way to low. Especially on the a 30yr commercial note. I believe its closer to 6.5%-7.5%

4% on a conventional loan ?? Do you mean personal loan/line of credit? 4% still looks low. I would guess 8-12% unless private lender

water looks low. I pay about $850-$950 for a 2bdroom townhome. Non-metered though!!

Insurance looks low too. I have a 3 unit which is $3400/yr. Different area, but $4K looks low for this area.

Where is your PM fees? Are you going to self manage? do all the leasing?

I do see landscaping/snow removal?

Also, you are assuming 100% occupancy. If one unit has an eviction issue, that 4-6 months no cash flow. 1/7 is 14% roughly, of monthly gross rent.

Best of LUck!

Thank you! A few questions: is that 4-6 months of eviction considered slow in comparison to other states like florida or missouri? Also, is there a way for me to check if the insurance-water numbers shown in loopnet are true?

Post: Are my cash flow calculations accurate?

Josh SandersPosted
  • Posts 3
  • Votes 0

Hi all, 

Im trying to see how much cash flow I would have if I'd finance 100% of the property. In other words, the 20% required for the down payment of the property comes from a conventional loan. Thing is, I've never done this before so I dont know if these are correct calculations. Im basing all of this from the loopnet numbers (link)

$700k, 7 unit, Chicago IL.

30 year 560k mortgage, 4% int.

10 year 140k conventional loan, 4% int.

Real Estate Taxes: 6571

Insurance: 4007

Gas: 863

Water/Sewer: 3287

Electric: 846

Scavenger: 1855

Janitor: 630

Maintenance & Repairs: 3224

6% Vacancy Loss: 5673

Yearly/Monthly Rent Income: 94560/7880

Yearly/Monthly Expenses: 26956/2246

Yearly/Monthly NOI: 67604/5633

Monthly Payments

Mortgage (only P&I since RE tax & insurance are already covered at the top)(*): 2674

Conventional Loan: 1417

Monthly Cash Flow = NOI - (Mortgage + Conventional Loan) = 1542.

Im not sure if my numbers are accurate... Am I missing something? Im probably miscalculating where I placed the (*). There are two real estate taxes: the one that appears in loopnet and the one that its on the zillow mortgage calculator. If I take into account the two it leaves 1008 cash flow... What do you think?