Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
×
Try Pro Features for Free
Start your 7 day free trial. Pick markets, find deals, analyze and manage properties.
Followed Discussions Followed Categories Followed People Followed Locations
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: Michael Mixon

Michael Mixon has started 1 posts and replied 1 times.

Post: Double check my math?

Michael MixonPosted
  • Gainesville, TX
  • Posts 1
  • Votes 0

I'm using the "Multiunit/Cap Rate" method to determine the price on a duplex. Stated annual income is $9,600. Using the 50% rule, I'm expecting expenses to be approximately $4,800, giving me a $4,800 annual NOI. At a 8% cap rate I'm coming up with an offer price of $64,000, not taking in to account any repairs. A loan with 10% down, 7.5% interest at 30 years, gives me an annual payment of $4,833, and an annual cash flow of $927. I know Brandon likes to get $100 per unit, but on a property with this low an income, I'm thinking as long as I'm getting 10% cash flow, I'm doing alright. But $64,000 for a duplex sounds really low, did I miss something calculating the offer price?

Thanks,

Mike