Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
×
Try Pro Features for Free
Start your 7 day free trial. Pick markets, find deals, analyze and manage properties.
Followed Discussions Followed Categories Followed People Followed Locations
All Forum Categories
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

All Forum Posts by: Zach Clinton

Zach Clinton has started 1 posts and replied 2 times.

Post: Starting At 16 Years Old

Zach ClintonPosted
  • Wenatchee, WA
  • Posts 3
  • Votes 1

Hey man i have the same mind set as you. Except im 20. I also wish to invest in multifamily commercial properties. I don't have any yet and I have zero capital to my name but I'm not gonna let that stop me. Just save your money. That's the only mistake I made so far. Don't be discouraged what others say to, its your dream, your vision. No one has the right to take that away from you. 

Post: Feedback on commercial deal

Zach ClintonPosted
  • Wenatchee, WA
  • Posts 3
  • Votes 1

Hello bigger pockets community my name is Zach Clinton and I've recently found a deal in my area in Wenathcee Wa and wanted to share it to see what others think. The property is a 13 unit 1 bed 1 bath units. Two more additional units can be built in the basement. The units rent for 650 a month and the NOI is 100,000. Here are the numbers

Purchase price-  $750,000

20% down payment $150,000

Loan for $600,000 at 4.2% 30 years would equal to $2,938 month for principle/interest on the loan.

Property tax and insurance will be $12,300 or about $1,025 month

I've included property management at 10% NOI or about $833 month

Maintenance at 8%= 8400 year $700 month

2% vacancy $2,000 year $166 month

Overall roughly $5,662 monthly expenses with the monthly income being $8450 Cash flow of $2788.

Based on cash flow the potential COC is 22% pre tax.

My goal for the property would be to raise rents $25-$50 over the first year. Upgrade units that have carpet to wood flooring do basic cosmetics to units that need it, and build the 2 units in the empty basement. With the additional 2 units being built the NOI could potentially be 117,000.

Im only 20 years old and dont have anywhere near 150,000 for the down payment but with hard work I believe I can find the money. I've already found $10,000 so really I only need 140,000 to do this deal. Please let me know what you think the feed back will help out a lot. Thanks for your time Bigger pocket community members.