Starting Out
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Creative Real Estate Financing
presented by

Tax, SDIRAs & Cost Segregation
presented by

1031 Exchanges
presented by

Real Estate Classifieds
Reviews & Feedback
Updated over 6 years ago on . Most recent reply

Numbers review on personal property to rental
Hey Folks,
I've been browsing BP for a while and purchased a personal residence less than a year ago. Potentially being transferred for work and have to decide what to do with my property. Based on what I'm seeing number wise I'm thinking of just letting the company handle the sale (all closing costs covered by them, going to negotiate buying costs as well) and moving on. Let me know if I may have overlooked something.
Purchase Price | 175000 | |
Currently Value | 186000 | |
Equity | 45600 | |
Mortgage, Insurance, Taxes | 1165 | |
HOA | 120 | |
Maintenance | 10% | 145 |
Vacancies | 10% | 145 |
Management | 7% | 100 |
Tenant Placement | 8% | 121 |
Total Costs | 1796 | |
Rent Price | 1450 | |
Equity | 200 | |
Monthly Cash Flow | -346 | |
Yearly Cash Flow | -4150 | |
Monthly Cash + Equity | -146 | |
Yearly Cash + Equity | -1750 |
Thanks for all comments in advance!