Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 7 years ago on . Most recent reply

User Stats

14
Posts
5
Votes
Aaron Diehl
  • Cleveland OH
5
Votes |
14
Posts

My first attempt at analyzing a rental (Duplex)

Aaron Diehl
  • Cleveland OH
Posted

Alright so I am analyzing properties in my area and found this duplex. I want to know what everyone thinks of my analysis, let me know if I missed anything, what concerns yourself would have if doing this deal and suggestions. I believe this property can rent for more than what it currently is going for (one of the units is a 3BR 2BTH) but I am low balling the rent just to see if it would work without it. I am starting out using an FHA loan and then hoping to refinance to a conventional. My image shows my calculations with the loans and what my Cash on Cash would be once I have it refinanced and rented out. Also the reason my rent does not double when I switch to conventional loan (me fully renting out units) is I have a roommate in my unit contributing to rent plus the other unit paying rent. I believe the numbers show once I can get this property to a conventional loan and fully rented I would have a total return annually of 11%. Also I see that I will be losing money to save for my expenses repairs, capex and vacancy. I currently pay rent at 415 a month and utilities so essentially I would be trading in my rent to save money for my house expenses and then still paying utilities. Essentially a wash besides other factors considered (appreciation). I appreciate any advice, good or bad, I have thick skin.

Most Popular Reply

User Stats

14
Posts
5
Votes
Aaron Diehl
  • Cleveland OH
5
Votes |
14
Posts
Aaron Diehl
  • Cleveland OH
Replied

@Megan Phillips I see what you are saying. I appreciate the advice and time. I will keep analyzing deals and see if I can find any worth while

Loading replies...