Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Starting Out
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 5 years ago on . Most recent reply

User Stats

3
Posts
0
Votes
Reese Donohue
  • Pearl River, NY
0
Votes |
3
Posts

45% return unrealistic?

Reese Donohue
  • Pearl River, NY
Posted

sounds crazy but here are my numbers

Say you find a single family for 200k in a c class neighborhood with a 9 cap rate

 purchase price- 200k

cap rate- 9

80/20 financing, 40k down

streams of return

appreciation (3%)- 6k

rental income - 9k (18k-9k loan payments)

loan paydown- 3k

total return- 18k

roi- 45%

Why wouldnt everyone be all over this?

Most Popular Reply

User Stats

8,087
Posts
9,968
Votes
Bill B.#3 1031 Exchanges Contributor
  • Investor
  • Las Vegas, NV
9,968
Votes |
8,087
Posts
Bill B.#3 1031 Exchanges Contributor
  • Investor
  • Las Vegas, NV
Replied

You could increase your ROI by putting less down but you're making some very basic mistakes.

No property management.

No insurance

No property taxes

No repairs/cost of acquiring tenants/vacancy/capex

Loading replies...