GC Estimate- sound right?

[Account Closed]

Line Item	Description	Scope of Work	Number of Materials	Cost of Materials	Number of Labor Hours	Cost of Labor Hours	$ Budget
Cleanout & Hauloff	Any necessary demo & hauloff	Light	0		18	$ 50.00	$ 900.00
Wall Texture Repairs	Miscellaneous	Light	8	$ 8.00	8	$ 20.00	$ 224.00
Interior Paint	Repaint Interior	Light	1050	$ 0.50	12	$ 40.00	$ 1,005.00
Exterior Paint	Repaint exterior if not sheathing	Light	1050	$ 0.50	8	$ 50.00	$ 925.00
Carpet & Vinyl Floors	Installation of LVP throughout home except BRs.	Moderate	1300	$ 2.00	40	$ 20.00	$ 3,400.00
Tile Floors	Installation of tile into BRs.	Light	80	$ 6.00	10	$ 40.00	$ 880.00
Wood & Laminate Floors	N/A		0	$ -	0	$ -	$ -
Countertops & Backsplashes	Backsplash over kitchen /bathroom sinks	Light	4	$ 40.00	4	$ 50.00	$ 360.00
Kitchen Appliances	Refrigerator, range, microwave; *Possible dishwasher	Moderate	4	$ 250.00	4	$ 50.00	$ 1,200.00
Plumbing Fixtures	Miscellaneous	Light	8	$ 40.00	8	$ 20.00	$ 480.00
Electrical Fixtures & Devices	Miscellaneous	Light	8	$ 40.00	8	$ 20.00	$ 480.00
Interior Trim Carpentry	N/A		0	$ -	0	$ -	$ -
Hardware & Accessories	Miscellaneous	Light	8	$ 8.00	8	$ 20.00	$ 224.00
Landscaping	Trim lawn, bushes, trees	Light	0	$ -	10	$ 60.00	$ 600.00
Door replacement	N/A		0	$ -	0	$ -	$ -
Tub & Surround	N/A		0	$ -	0	$ -	$ -
Shower Stall	*Possible shower tile clean/reglaze	Light	0	$ -	0	$ -	$ -
Cabinets	Full Kitchen Install	Moderate	8	$ 160.00	6	$ 80.00	$ 1,760.00
Garage Door	*Possible garage door installation	Light	1	$ 650.00	8	$ 40.00	$ 970.00
Cut Glass Windows & Mirrors	N/A		0	$ -	0	$ -	$ -
Hot Water Heater	N/A		0	$ -	0	$ -	$ -
Electric Service Panel	Ground new electrical installs	Light	1	$ 250.00	6	$ 40.00	$ 490.00
Roof	N/A		0	$ -	0	$ -	$ -
HVAC System	Replacement of sole heating system for heating/cooling system	Moderate	1	$ 3,000.00	30	$ 60.00	$ 4,800.00
Insulation	N/A		0	$ -	0	$ -	$ -
Sheetrock Replacement	*Dependent upon opening main floor plan by removing walls	Light	8	$ 35.00	8	$ 35.00	$ 560.00
Plumbing Systems	*Dependent upon moving of main BR toilet, sink for better BR layout	Light	5	$ 40.00	8	$ 40.00	$ 520.00
Window Replacement	Replacement of windows throughout. Expansion of basement window to code to allow basement as living space.	Moderate	7	$ 325.00	7	$ 150.00	$ 3,325.00
Electric Rewire	Basement outlets, lights wiring;	Light	8	$ 9.00	8	$ 9.00	$ 144.00
Exterior Siding & Trim	Fix Soffit/Fascia; Gutters	Light	11	$ 65.00	20	$ 40.00	$ 1,515.00
Framing	N/A		0	$ -	0	$ -
Foundation Repair	*Dependent upon if bowed floor is an issue from foundation	Moderate	9	$ 80.00	9	$ 80.00	$ 1,440.00
Fireplace & Chimney	N/A		0	$ -	0	$ -	$ -
Exterminator / Pest Control	N/A		0	$ -	0	$ -	$ -
Basement Waterproofing	Fix Leaks, Mold Remediation	Light	8	$ 50.00	16	$ 50.00	$ 1,200.00
Wood Decks & Patios	Fix Patio	Moderate	16	$ 40.00	18	$ 40.00	$ 1,360.00
Fence	N/A		0	$ -	0	$ -	$ -
Concrete Flatwork	N/A		0	$ -	0	$ -	$ -
Pool Demolition or Repairs	N/A		0	$ -	0	$ -	$ -
Permits & Inspections	*Dependent upon basement / basement window, foundation	Light	1	$ 82.00	1	$ 82.00	$ 164.00
General Contractor Fees	GC	Moderate					$ 2,300.00
Contingency	Miscellaneous	Light					$ 3,122.60
					Total Construction Cost	$ 34,348.60