Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago on . Most recent reply

User Stats

2
Posts
0
Votes
Joshua Palmer
  • Real Estate Investor
  • Dayton, OH
0
Votes |
2
Posts

Thoughts on this deal?

Joshua Palmer
  • Real Estate Investor
  • Dayton, OH
Posted

Hey Guys,

I'm relatively new here but have been listening to a lot of the podcasts, as well as reading the articles/forums. 

Here is a high-level breakdown of the 4-unit property I have been considering:
Asking Price: $149,900
Total Rent/Month: $2,135 = $25,620 for the year
Expenses (based on 2015): $12,371
Cap Rate: 7.80%
Cash ROI: 13.77%
NOI: $11,968
Annual Cash Flow: $4,720 (with a mortgage, tax, etc factored in)

Property Details:  
Four 2-bedroom, 1-bath apartments.
Clean and well maintained property.
Occupancy is approximately 98% annually (I figured 5% vacancy in my calculations above).
Tenants pay heat and electric.
Owner pays water and trash.
Newer roof installed in 2012. 

Your honest input would be greatly appreciated. Thank you in advance for your time and assistance. 

Loading replies...