7 SF rentals in Augusta GA with 9% Gross Yield
| Address | City | State | Zip | County | Square Feet | Year Built | Current Rent | Market Rent | Ask Price | Gross Rent Yield | Downpayment | Mortgage + Tax+ HOA+ Management | Monthly Cash flow | Net Return in 15 years | Leasing Ending Date |
| 426 Long Needle Circ | Evans | GA | 30809 | Columbia | 1092 | 2004 | $840 | $850 | $100,000 | 10.20% | $22,000 | -$757.58 | $92.42 | 12.9% | 4/30/18 |
| 319 Hogan Way Circ | Evans | GA | 30809 | Columbia | 1474 | 2004 | $1,100 | $1,200 | $140,000 | 10.29% | $30,800 | -$1,045.12 | $154.88 | 13.4% | 4/30/18 |
| 303 Hogan Way | Evans | GA | 30809 | Columbia | 1955 | 2003 | $1,200 | $1,250 | $155,000 | 9.68% | $34,100 | -$1,148.88 | $101.12 | 12.0% | 4/30/18 |
| 260 Full Circle Drive | Evans | GA | 30809 | Columbia | 1916 | 2010 | $1,200 | $1,300 | $190,000 | 8.21% | $41,800 | -$1,387.66 | -$87.66 | 8.9% | 10/1/17 |
| 597 Oak Brook Dr | Martinez | GA | 30907 | Columbia | 1900 | 1992 | $1,200 | $1,300 | $180,000 | 8.67% | $39,600 | -$1,320.15 | -$20.15 | 9.8% | 4/30/18 |
| 427 Manly Way | Evans | GA | 30809 | Columbia | 2130 | 2006 | $1,200 | $1,300 | $180,000 | 8.67% | $39,600 | -$1,320.15 | -$20.15 | 9.8% | 4/30/18 |
| 1112 Hampstead Dr | Augusta | GA | 30907 | Columbia | 2409 | 2002 | $1,500 | $1,500 | $225,000 | 8.00% | $49,500 | -$1,633.94 | -$133.94 | 8.5% | 4/30/18 |
| Total | $8,700 | $1,170,000 | 8.92% | $257,400 | -$8,613.48 | $87 | 10.3% |