Deal Analysis Help!!

[Mark Benevento]

Hello! This deal is about a commercial / residential deal. I have the guy down to 125k and I was wondering what everyone thinks about this. Is the 25K down worth the $1300 cash flow and the $3000 in equity I will build the first year? Thank you!!

[Kon Zel]

5% coc return seems really low. I think you can do better. I aim for 15% or more but will take deals >10%. I'd keep looking if I were you.