Is this a good deal in Schenectady, New york?
I am planning on buying a 2 unit house in Rotterdam, Schenectady(new york). Is this a good area to buy rental property? Also is my monthly cost reasonable?
House price = $109,000
Downpayment = 20% or $21,980
Out of pocket = $29,744
P&I = $472/month
Taxes = $291/mont
Home Insurance = $125/month
Water bill = $100/month
Trash fee = $0
elc / gas = $0
Repairs = $100/month
Maintenance = $100/month
Property manager = 10% or $185/month
Vacancy = 10% or $137/monty
Total monthly expenses = $1,510.76/month
unit 1 income = $900/month
unit 2 income = $950/month
Total rent income = $1,850 /month
Cashflow = $339.24/month