Skip to content
×
PRO Members Get
Full Access
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime.
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
10+ investment analysis calculators
$1,000+/yr savings on landlord software
Lawyer-reviewed lease forms (annual only)
Unlimited access to the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Buying & Selling Real Estate
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 5 years ago on . Most recent reply

User Stats

8
Posts
0
Votes
Andrew Marsh
  • Rental Property Investor
  • Royal Oak, MI
0
Votes |
8
Posts

Pass or offer on this duplex?

Andrew Marsh
  • Rental Property Investor
  • Royal Oak, MI
Posted

I’m looking for some second opinions on a duplex I’m looking at.

This would be my second duplex I’m purchasing. I’ll break down the numbers, but I have some concerns i wanted to get your thoughts on.

List Price 114,500

Top unit rents for 550

Bottom unit rents for 750

Down payment - 25%

Interest rate is 3.125

5 % maintenance

7% cap ex

15% vacancy

5% property management

Taxes - 125/month

Monthly expenses - 1,054

Cash flow 245/month

16+% 5 year annualized return

Numbers are run at a 95k purchase price. It’s been on the market for a month and no offers have been made yet.

Currently both units are rented on month to month agreements.

All utilities are paid by tenants, even water. Both have sign affidavits with the city in the even water bills are. It paid, it’s not the landlords responsibility

MY CONCERNS

Top unit does not have laundry/dryer included - talked about adding it in the basement and is doable without invading bottom units space. Does anyone know what this would cost to add? Ballpark..

Property is at the bottom of a hill and water in the basement has been a reoccurring issue. When I saw the property, the owner’s contractor was there Watweproofing the basement with foam, concrete injections and drylock paint.

House is on a corner and has two small driveways - both are both in pretty rough shape.

  • Andrew Marsh
  • Loading replies...