Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Commercial Real Estate Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 5 years ago on . Most recent reply

User Stats

5
Posts
2
Votes
Nayeli A.
  • New to Real Estate
2
Votes |
5
Posts

Thoughts on analysis of a residential w/ commercial building?

Nayeli A.
  • New to Real Estate
Posted

Hey everyone, I'm fairly new to real estate investing & have been researching lately trying to understand & analyze properties better & I stumbled upon this unique listing that caught my attention in CA:

Commercial Building Storefront (retail building) + Opposite Side of the lot is a residential property 3 bdrms + 1 bath Year Built 1951 Price $219,000 est cap rate 10%

-Total Lot Size 6,000 sq ft /Building sq ft 2,262 +/- Commercial Building 1,162 sq ft +/- /Residential 1,100 sq ft +/-

* Lot stretches between two parallel streets, both properties are back to back (but not attached to each other) each facing a different street

(Commercial Building)-has a showroom, back office, storage & bathroom complete w/shower. Central heat/cool, and currently gets $850 per month base rent, NNN lease where tenant pays (reimbursement) for property taxes and insurance.
Lease Term: 10/1/17 – 9/30/2020
Base Rent: $850/month
NNN Tenant Reimbursement to Landlord: $170/month
Landlord Annual Expenses: $1,020 water/sewer/garbage, $1036 property taxes, $506
annual property insurance.
Gross Annual Income: $12,240
Annual Expenses: $2,562
Net Annual Income: $9,678
Zoning CMS Building Class B

 (Residential 3/1 Home)-
Lease Term: Month to Month
Rent: $1,100/month
Gross Annual: $13,200
Net Annual Income: $13,200

 Combined GROSS ANNUAL INCOME: $25,440
 Combined ANNUAL EXPENSES: $2,562
 Combined NET ANNUAL INCOME: $22,878

I have not looked at the property, based on pictures looks in good condition & would probably need an inspection report to see if there is anything major that needs to be done but after running the numbers factoring in all costs ( *considering this would be a cash purchase) the ROI would be around 9%. How can I better analyze this deal? What other things am I missing or should factor in? What are your thoughts so far on this type of investment property considering its a 2 in 1 lot/ half commercial half residential?

Thank you!

-Nay

Loading replies...