Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Multi-Family and Apartment Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 10 years ago on . Most recent reply

User Stats

12
Posts
1
Votes
Julian Illingworth
  • Investor
  • Portland, OR
1
Votes |
12
Posts

Deal analysis : funky 5 unit

Julian Illingworth
  • Investor
  • Portland, OR
Posted

I have an accepted offer on a funky 5 unit. 1 SFR and a 4 studio apartment building, non-conforming lot, grandfathered in. Fully rented right now. I tried to be as conservative with the numbers as possible.

Price $105,000

rents - 2450 gross.  

vacancy 15% - 2082

utilities - 600

maintenence @3%/year - 262

prop tax - 100

insurance - 75

prop management - 166

landscaping - 80

NOI - 848

I have access to flexible non-traditional funding, which I think has been an issue for this property.  Sort of a weird property, needs commercial financing, but very small loan (so high costs comparatively), plus non-conforming, so appraisers won't give value all the properties.  

Units are not individually metered for any of the utilities, which I am going to look into, the water bills are through the roof right now.  

Seeing the property tomorrow.  

Loading replies...