Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
General Real Estate Investing
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 5 years ago on . Most recent reply

User Stats

45
Posts
13
Votes
Bishwash Aryal
  • Rental Property Investor
13
Votes |
45
Posts

Analyze CashFlow on a Duplex

Bishwash Aryal
  • Rental Property Investor
Posted

Please help me analyze this deal... ~6% CoC Return is this a good deal?

Most Popular Reply

User Stats

29
Posts
8
Votes
Kate Johnston
  • California
8
Votes |
29
Posts
Kate Johnston
  • California
Replied

Hi Bishwash - At a quick look, for putting $50,000 in you can expect about a 15% cash on cash return (insurance + tax + P&I + maintenance / investment amount), not counting the value growth as it the property pays off it's own mortgage. That's okay in my opinion. Personally I shoot for 20%+, but if this deal is otherwise aligned to your investing goals it could be a good move. The two things I don't like about it are 1) how high the property taxes are, because that's going to be a significant expense as long as you own the property and probably only go up. And 2) if you buy the property for $140k and put in $15k of work you're in for $155k, but the property is only valued at $150k. It's not the end of the world, but the numbers are going the wrong way. I'd try to negotiate the seller down to $135k. 

As I mentioned, I looked this over only briefly. For deciding whether or not to invest, I always advise first being clear on what goals you're trying to achieve, then run best and worst case scenarios on this deal, and double check all your facts :) 

Loading replies...