Here's How to Do a BRRRR with $3,250 (Real Deal Breakdown in Columbus Ohio)

[Jimmy Lieu]

In this detailed real estate investing case study, I break down exactly how my client executed a successful BRRRR strategy in Columbus, Ohio with minimal cash left in the deal. This is a complete walkthrough of a real investment property purchase showing you the exact numbers, ARV comps, and rental analysis.

📊 Deal Breakdown:

Purchase Price: $140,300

Renovation Cost: $2,000 (minimal cosmetic work)

Market Rent: $1,400/month

ARV (After Repair Value): $180,000-$185,000

Cash Left in Deal: Only $3,250!

🔍 What You'll Learn:

✅ Complete BRRRR strategy explained step-by-step

✅ Real market rent analysis and comparable properties

✅ ARV calculation using actual sold comps

✅ Cash-out refinance process at 75% LTV

✅ How to achieve 33x return on investment

✅ Why partial BRRRR deals can still be incredibly profitable

🎯 Perfect for:

✅ Real estate investors looking to scale their portfolio

✅ BRRRR strategy beginners

✅ Out-of-state investors interested in Columbus, Ohio

✅ Anyone wanting to see real deal numbers (nothing hidden!)

📈 Long-term Projections:

This property is projected to cash flow $800/month in 10 years while building over $100,000 in equity through appreciation and principal paydown. The BRRRR method allows you to recycle your capital and scale your real estate portfolio aggressively.

🏘️ Columbus, Ohio Real Estate Market:

Columbus is one of the fastest-growing cities in the US, making it an ideal market for buy-and-hold rental properties. Three-bedroom, one-bathroom properties are common and rent well in this market.

📱 Subscribe for more real estate tips!

Related Tags -

- BRRRR

- Buy and hold

- Flip

- Short Term Rental

- Mid Term Rental

- STR / MTR

- Out of state investing

- OOS investing

• Real Estate Education
• Real Estate Consulting
• Property Analysis
• Buyer Agent & Brokerage Representation
• Seller Agent & Brokerage Representation

- FSBO Property Sales & Marketing

• Property Management
• General Contracting
• New Construction
• Investor Financing
• Lender Financing
• Seller Financing
• Title Work
• Property Insurance
• Section 8 Consulting

Hit me up to talk or network about investing in the following markets!

• Cleveland, Ohio
• Columbus, Ohio
• Akron, Ohio
• Canton, Ohio
• Cincinnati, Ohio
• Dayton, Ohio