Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 1 month ago on .

User Stats

15
Posts
1
Votes

🔥 Off-Market Cash Cow – 43 Units + 2 Retail | Palm Beach County, FL 🔥

Jaratt Mullaney
Posted

🔥 OFF-MARKET CASH COW – 43 Units + 2 Retail | Palm Beach County, FL 🔥
💰 Asking: $1.9M | Appraised: $2.7M (June '23) | 10.2%–11.6% Cap Rate

🏢 Asset: 43-Unit Multifamily + 2 Commercial Storefronts
📍 Location: Belle Glade, FL (Palm Beach County)
📆 Built: 1957 | 📐 17,556 SF | 🧱 B-2 Zoning | 🔒 95.3% Occupancy

🛏 Unit Mix:
• 24 Studios (~330 SF avg)
• 19 One-Beds (~400 SF avg)
• 2 Retail Spaces (@ $950/mo Pro Forma)

💡 Recent CapEx (~$205K): Paint, windows, cabinets, electric, parking
📈 Current Avg Rent: $643 → Market Rent: $750–$875/unit

📊 Financial Highlights:
Pro Forma NOI: $246K (Cash) / $277K (Sec 8)
Cap Rate: 10.2%–11.6% at $1.9M
Built-In Equity: $800K
Cash Flow After Debt (25% down, 8% rate):
→ $96K (Cash) / $129K (Sec 8)
CoC Return: 20.4% – 27.3%

📌 Why It’s Hot:
✓ Fully stabilized, cash-flowing asset
✓ Major upside with rental increases
✓ Turnkey OR Section 8 play
✓ Dense working-class submarket w/ strong demand
✓ Seller seeking $1.9M — priced $800K below appraisal

📥 DM me for rent roll, T12, appraisal, and walkthrough video.