Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 10 years ago on . Most recent reply

User Stats

91
Posts
11
Votes
Jason Richardson
  • Wholesaler
  • Bremen, IN
11
Votes |
91
Posts

$15,000 - Excellent Property Needing TLC - 20.5% ROI

Jason Richardson
  • Wholesaler
  • Bremen, IN
Posted

We have a great property here, located in the Far Northwest side of South Bend. Property needs some TLC, but all plumbing, electrical and mechanicals are intact. The house directly to the right is being renovated, as well as one 2 houses to the left, on the same side of the street. Neighborhood is one of the better in the area, and is seeing a lot of renewal activity. Property is currently vacant.

3 Bed / 1 Bath / 720 SqFt / 4960 SqFt Lot / No Garage / Built 1946

Here are the numbers, as a cash-flow property:

1614 N Johnson Street, South Bend, IN 46628

Our Price - $15,000

Rehab Cost - $6,000

Total Potential Monthly Income - $650

Yearly Income (Based on 1 month vacancy) - $7,150

Yearly Taxes - $812.78

Yearly Insurance - $600

Yearly Management/Maintenance Fees - $1,430

Yearly NOI - $4,307.22

ROI/Cash On Cash - 20.5%

Professional management and rehab services are available. Serious cash buyer inquiries only please.

Email for more information.

Offering

Loading replies...