Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago on . Most recent reply

User Stats

144
Posts
9
Votes
Everett Marshall
  • Bude, MS
9
Votes |
144
Posts

51 unit rental portfolio

Everett Marshall
  • Bude, MS
Posted

This 51-Unit Single Family Rental HomePortfolioconsists of 45 three-bedroom homes, 6 four-bedroom homes, and 1 two-bedroom home with an average size of 1,434 square feet. Current in-place rents are $986 per month with historically high occupancy that is currently at 98%. Tenants are responsible for all utilities.

average list price of $86,538 per home

§home/mo. below market average at only $0.69 rent per square foot for the portfolio

§Offered at Current Gross Yield of 13.7% and 14.5% based on market rents

§In-place 20% Cash-on-Cash returns at only a 75% LTV and Total Return of 27% based on T-12

§Well-managed portfolio with current occupancy at 98% and average tenant stay of approximately 3 years. The current management company is willing on

§Non-recourse debt available at 75% LTV with an estimated Debt Service Coverage Ratio of 1.67 based on portfolio list price

Offering

Loading replies...