Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 9 years ago on . Most recent reply

User Stats

398
Posts
156
Votes
Jamal L.
  • Investor
  • Baltimore, MD
156
Votes |
398
Posts

The Property you have been waiting for. Instant CASH FLOW

Jamal L.
  • Investor
  • Baltimore, MD
Posted

This property is currently in turn key condition and has been well maintained by a single owner for the last 25 years. It boost of recently upgraded kitchen, recent new windows and furnace. However, the most astonishing feature it possess is its profits! It currently has a well qualified tenant of 4 years comfortably placed. Tenant exceeds rent requirements by far; and has no intentions on moving any time soon. Tenant currently pays $950 a month ON TIME! She also pays her own water and electricity bill. Making this a perfect opportunity for a hands off investor whom merely wants to capitalize off of Cash Flow! Below is a break down of potential gains from investing in this property which can return total investment in as little as 3.5 years!!!

1816 Wlabrook Ave. Baltimore, MD 21217
Price $29,000.00
Closing cost $2,000.00
Total Acquisition $31,000.00
Annual income $11,400.00
Vacancy allowance 20%- $2,280.00
Gross operating income $9,120.00
Taxes 8.6%- $787.00
insurance 13.6%- $1,200.00
maintenance 7.7% - $700.00
Management Fee 10%
- $1,140.00
Optional
Net Operating income $5,293.00
With out Property management


$441 monthly cash flow w/ PM

$536 monthly cash flow w/o PM
$6,433.00




$1500 EMD Takes this Cash Cow out of Rotation

Offering

Loading replies...