Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 9 years ago on .

User Stats

181
Posts
41
Votes
Austin Faux
  • Real Estate Investor - Internet Marketing Professional
  • Denver, CO
41
Votes |
181
Posts

27% Cap Rate - Rent: $1,800/m - Buy: $60,000 TODAY!

Austin Faux
  • Real Estate Investor - Internet Marketing Professional
  • Denver, CO
Posted

Hi,

Austin here from Miracle Real Estate Group and we've got a hot investment property that's perfect for renting! Just blocks away from two colleges! Huge 27% Cap Rate, and Cash Buyers can get into this property ASAP!

Investor Summary: 315 6th Ave Grinnell, Iowa 50112. About a 50 minute drive outside Des Moines and Iowa City. This one parcel has a Triplex and Duplex for sale, totaling 5 units with 4 of the 5 units currently occupied and the fifth unit in need of repair. Current gross rental income from the 4 units is $1400 a month. When the 5th is operational, gross rental income will be between $1800 and $1850 per month. ARV on this sits near $106,000! So you could even parcel out the two properties and sell them if need be! But great rentals like this don't come around too often. Tough choices when making money!

Highlights:

  • $60,000 Purchase Price
  • $1800/m Income Potential
  • 27% Cap Rate!

Call Now! - (515) 608-8811 Ext: 803

Repairs: The 5th unit has some fire damage and needs to be updated. The property also need some siding replaced and light cosmetic work. We even had an inspector go through the property, and you can take a look at the report if interested. Overall we're estimating the repairs to around $20,000 to get this rent ready.

Income vs Expenses:

Four of the five units are already being rented out. The fifth unit has some fire damage in the kitchen and needs the repairs. But the unit will rent for at least $400/m to $450/m after it's rent ready. Even in it's current state, with no other work done this property is already pulling in monthly cashflow. So if the only thing you do is buy this property....you'll make money. Check out our breakdown below with 4 Unit (As-Is), and with 5 Units to include repair costs:

4 Units5 Units
Investment Amount: $60,000$80,000
Gross rental per month: $1400$1800
Expenses:
Loan repayment$250$250
Property taxes$108$108
Insurance (estimate)$140$140
Utilities $217$217
Lawn Care (estimate)$100$100
Property management$150$175
Regular Maintenance (estimate)$150$150
Net rental income: $285$660
12 Months net rental income: $3,420$7,920
Cap Rate:28%27%

Neighborhood: The Property two blocks away from Iowa Valley Community College and six blocks away from Grinnell College. It's also near great shopping and two parks.

Property Pictures:

Call Now! - (515) 608-8811 Ext: 803

Cash Buyers Don't Wait to Call! With a cap rate of 27% this property WILL be gone soon, so don't wait let's get this going! I look forward to selling you this property!

Thanks so much!

Offering