Classifieds
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Creative Real Estate Financing
presented by
Tax, SDIRAs & Cost Segregation
presented by
1031 Exchanges
presented by
Real Estate Classifieds
Reviews & Feedback
Updated almost 9 years ago on . Most recent reply
Beautiful Historic Seton Hill Community Baltimore, MD
Beautiful Historic Seton Hill Community in downtown Baltimore. This property is within walking distance to EVERYTHING! Hospitals, colleges, museums and nightlife.
| PURCHASE/REHAB ASSUMPTIONS | ||
|---|---|---|
| 56% of ARV | ||
| After-Repair Value (ARV) | 250,000.00 | |
| Purchase Price (Offer Price) | 75,000.00 | 30.00% |
| Rehab Costs | 60,000.00 | 24.00% |
| Total Holding and Closing Costs | 4,000.00 | 1.60% |
| Total Financing Costs | 0.00 | 0.00% |
| Total Project Cost Basis | 139,000.00 | 55.60% |
| Total Amount Financed | 0.00 | |
| Total Cash Commited | 139,000.00 |
| PROJECTED RESULTS | |
|---|---|
| Projected Resale Price | 240,000.00 |
| Projected Cost of Sale | 14,400.00 |
| Flip Profit | 86,600.00 |
| ROI | 62.30% |
| Annualized ROI | 149.53% |
| Timeline Assumptions | |
| Time to Complete Rehab | 2 Months |
| Time to Complete Sale | 3 Month |
| Total Time | 5 Month |
Offering