Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 9 years ago on . Most recent reply

User Stats

115
Posts
10
Votes
Paris Wilson
  • Investor
  • Gwynn Oak, MD
10
Votes |
115
Posts

Beautiful Historic Seton Hill Community Baltimore, MD

Paris Wilson
  • Investor
  • Gwynn Oak, MD
Posted

Beautiful Historic Seton Hill Community in downtown Baltimore. This property is within walking distance to EVERYTHING! Hospitals, colleges, museums and nightlife.

PURCHASE/REHAB ASSUMPTIONS
56% of ARV
After-Repair Value (ARV)250,000.00
Purchase Price (Offer Price)75,000.0030.00%
Rehab Costs60,000.0024.00%
Total Holding and Closing Costs4,000.001.60%
Total Financing Costs0.000.00%
Total Project Cost Basis139,000.0055.60%
Total Amount Financed0.00
Total Cash Commited139,000.00
PROJECTED RESULTS
Projected Resale Price240,000.00
Projected Cost of Sale14,400.00
Flip Profit86,600.00
ROI62.30%
Annualized ROI149.53%
Timeline Assumptions
Time to Complete Rehab2 Months
Time to Complete Sale3 Month 
Total Time5 Month 
Offering

Loading replies...