Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago on . Most recent reply

User Stats

66
Posts
11
Votes
Isaac Taylor
  • Investor
  • Detroit, MI
11
Votes |
66
Posts

16% Returns in St Louis (Florissant, MO)

Isaac Taylor
  • Investor
  • Detroit, MI
Posted

ST LOUIS INVESTMENT PROPERTY OVERVIEW

  • Market: Metro St Louis Area
  • Listing Price: $76,000 St Louis investment property
  • Rehab Estimate: $10,000
  • Address: Thunderbird Ave, Florissant, MO
  • Beds / Baths / Sq Ft: 3 beds / 2 bath / 1,040 sq ft
  • Property Description: Possible Short Sale. 3 bedroom property awaiting your finishing touches. Does need some TLC but would make a nice home for first time buyer or investor. Hard wood floors in all bedrooms, living room and dining room. Partially finished basement. Nice fenced in back yard.

FINANCIAL SUMMARY - Click for more detail!

At Listing Price
  • Purchase Price: $76,000
  • Rehab: $10,000
  • Closing Costs: $2,280
  • Total Investment: $88,280
  • Financed Amount: $60,800
  • Cash Investment: $27,480
  • Annual Revenue: $12,000
  • Annual Expenses: $6,361
  • Interest: $3,040
  • Net Income: $2,599
  • Annual Return: 9%
  • Annual Appreciation: $1,520
  • Total Return Potential: 15%
At Recommended Price
  • Purchase Price: $74,000
  • Rehab: $10,000
  • Closing Costs: $2,220
  • Total Investment: $86,220
  • Financed Amount: $59,200
  • Cash Investment: $27,020
  • Annual Revenue: $12,000
  • Annual Expenses: $6,361
  • Interest: $2,960
  • Net Income: $2,679
  • Annual Return: 10%
  • Annual Appreciation: $1520
  • Total Return Potential: 16%

Want to Learn More About This Property?

  • Find Out About the Neighborhood: Median Income, Poverty Rate, Unemployment Rate, % of Renters, Etc.
  • Income Potential: See what similar homes are renting for in this neighborhood
  • Expense Expectations: See a detailed breakdown of key expenses like property taxes and insurance
Offering

Loading replies...