Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 8 years ago on .

User Stats

66
Posts
11
Votes
Isaac Taylor
  • Investor
  • Detroit, MI
11
Votes |
66
Posts

Great Cleveland Investment - 11% Returns (Cleveland Heights)

Isaac Taylor
  • Investor
  • Detroit, MI
Posted

CLEVELAND INVESTMENT PROPERTY OVERVIEW

  • Market: Metro Cleveland Area
  • Listing Price: $99,900 Cleveland investment property sylvania
  • Rehab Estimate: $3,000
  • Address: Sylvania, Cleveland Heights, Cleveland, OH
  • Beds / Baths / Sq Ft: 3 beds / 2 baths / 1,444 sq ft
  • Property Description: This three bedroom colonial offers four floors of living space, a spacious living and dining room, and a second floor with office space Just add heat to the third floor and expand your total living square footage with the opportunity of a fourth bedroom, family room or playroom. Lower level has a recreation room, decorative fireplace and separate utility work room with built in work bench. Wonderful rear yard is partially fenced, perfect for entertaining and relaxing. Detached two car garage. Conveniently located close to city dog park, Cleveland Metro Park, shopping, restaurants, hospitals, recreation center, and schools. Just minutes to Downtown Cleveland and University Circle.

FINANCIAL SUMMARY - Click here for more details!

At Listing Price
  • Purchase Price: $99,900
  • Rehab: $3,000
  • Closing Costs: $2,997
  • Total Investment: $105,897
  • Financed Amount: $79,423
  • Cash Investment: $26,474
  • Annual Revenue: $13,200
  • Annual Expenses: $8,225
  • Interest: $3,971
  • Net Income: $1,004
  • Annual Return: 4%
  • Annual Appreciation: $1,998
  • Total Return Potential: 11%
At Recommended Price
  • Purchase Price: $86,000
  • Rehab: $3,000
  • Closing Costs: $2,580
  • Total Investment: $91,580
  • Financed Amount: $68,685
  • Cash Investment: $22,895
  • Annual Revenue: $13,200
  • Annual Expenses: $8,225
  • Interest: $3,434
  • Net Income: $1,540
  • Annual Return: 7%
  • Annual Appreciation: $1,998
  • Total Return Potential: 15%

Want to Learn More About This Property?

  • Find Out About the Neighborhood: Median Income, Poverty Rate, Unemployment Rate, % of Renters, Etc.
  • Income Potential: See what similar homes are renting for in this neighborhood
  • Expense Expectations: See a detailed breakdown of key expenses like property taxes and insurance
Offering