Wholesale deal in Baltimore With all systems in tact!

[Jamal L.]

3123 Brighton St. Baltimore MD 21216 3bd 1.5 bth 1160 soft Only $11.5k Complete Rehab $30-$35k Rental Repairs $13-$18k Average rent $1050 ARV $79k This property has a solid structure and all systems are in order and functioning. The boiler & hot water heater was recently replaced, PVC from the main water line was replaced and runs through out the basement as well as the electrical panel update. This property needs a roof and cosmetic upgrades to rake in a lucrative return. Property sale price $11,500  Closing cost            $1,500 Total acquisition      $13,000 Repair cost         $15,000 $28,000 Income annually $12,600 @ 1,050 more w/ rooms or section 8 vacancy allowance $1,785 Gross operating income $10,815 taxes $1,567 insurance $800 maintenance $700 Property Management (PM) $1,200 Net Operating Income (NOI) $6,538.00 24% ROI Without PM NOI $7,748.00 27% ROI More pic here Fair Market Value for Section 8 In Baltimore City Property Management Available Guaranteed Rent Program http://livinglegacypm.com For Rehab and Tenant placement needs $1,500 EMD to take off market Buyer pays all closing cost POF required before viewing *Information provided based on estimates. Investors do your own due diligence regarding estimates for precise accuracy.* Call to schedule showing Jamal410-802-8477