Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 8 years ago on . Most recent reply

User Stats

46
Posts
9
Votes
Elan Spreiser
  • Real Estate Broker
  • Tucson, AZ
9
Votes |
46
Posts

Off Market DALLAS 404 Unit 7.75% CAP 2 Prop Package 83% Occupancy

Elan Spreiser
  • Real Estate Broker
  • Tucson, AZ
Posted

PRICE - $16.5 million

CAP - 7.75%+

NOI - $1,297,426.17

PRO FORMA CAP - 11.75%+

PRO FORMA NOI - $1,940,831

Property 1 is 304 units and Property 2 is 100 units. These two C-Class multifamily assets are being offered for sale as a package only. A new purchaser must assume an existing CMBS loan, currently serviced by Wells Fargo, with a balance of $7.3 million, 5.41% interest, 30 year amortization, with 9 years remaining. The lender has indicated that a supplemental loan is available. Terms are not verified.

The property has high value add components as overall occupancy is at 83%, and cosmetic repairs may continue to maximize curb appeal. Aggressive leasing strategies and ongoing rehab of interiors and exteriors by the current ownership have brought the property up from low occupancy and performance. A new owner can take it to the finish line, while increasing performance dramatically.

The properties are well located with high visibility on a busy boulevard and offers excellent amenities. Floor plans are very desirable for this family community with mostly 2, 3 and 4 bedroom units at a spacious 849 sf average size!

Please DM/Email/Call/Text for an NDA to be signed and all financial info for properties!

Elan Spreiser

Stratton Real Estate Group

JDS Real Estate Services

[email protected]

520-349-6749

Offering

Loading replies...