Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 8 years ago on .

User Stats

105
Posts
9
Votes
Gregory Avalone
  • Rental Property Investor
  • Miami, FL
9
Votes |
105
Posts

Off Market 3 unit Condo Package West of Wynwood Miami, 10 cap

Gregory Avalone
  • Rental Property Investor
  • Miami, FL
Posted

Contact for additional details, this will sell fast. 305-900-7391.

Price: $295,000 CASH ONLY

Est. Rehab: $0

Layout: Sale is for 3 Condos. Built in 1991.

Off Market deal for 3- Unit Condo package in Prime Allapatah in the WOW District, just west of central Wynwood.
Amazing location walking distance to Wynwood Walls, Zack the Baker and all the hot spots!

Better than a Triplex, this package is turn key with central AC and no improvements required! 1/1, 1/1, and 3/2!!! Best deal for 3 units in this area with potential to make a 10% Cap Rate with conservative market rents.

Description:
Unit 1: 1/1
Unit 2: 1/1
Unit 7: 3/2

Current Rent:
UNIT 1: $650 / month
UNIT 2: $650 / month
UNIT 7: $1,175 / month
TOTAL: $2,475 per month ($29,700 per Yr)

Potential Rent:
UNIT 1: $1,000- $1,100/ month
UNIT 2: $1,000- $1,100/ month
UNIT 7: $1,600- $1,700/ month
TOTAL: $3,600 - $3,900/ month ($43k- $46k/ Yr)

HOA: (Covers insurance, trash, maintenance..)
UNIT 1: $190 / month
UNIT 2: $190 / month
UNIT 7: $384 / month
TOTAL: $764 per month ($9,168 per Yr)

2016 Taxes:
UNIT 1: $630.36
UNIT 2: $630.36
UNIT 7: $852.36
TOTAL: $2,113.08 per Yr

Offering