Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago on . Most recent reply

User Stats

15
Posts
1
Votes
Soheil Naimi
  • Realtor
  • Cerritos, CA
1
Votes |
15
Posts

30% ROI in Los Angeles - 10 Property Portfolio

Soheil Naimi
  • Realtor
  • Cerritos, CA
Posted

This is a portfolio of ten residential properties located in a desirable area of Los Angeles.

The proposed strategy is to buy and flip these properties. The properties are located within close proximity of each other, and are close to downtown LA, and entertainment venues.

The average purchase price of each unit is $600,000 and the after repair value is $750,000.

Here are the numbers on the deal:

Purchase price $6,000,000.00

Rehab costs $250,000.00

Sales costs $435,000.00

Financing costs $150,000.00 (Exclude if cash purchase)

Property tax $36,000.00

Total costs $871,000.00

Sales price $7,500,000.00

Profit $629,000.00

Down payment $2,000,000.00

Purchase loan $4,000,000.00

Return on investment 31% ($629,000.00 / $2,000,000.00 = 31%)

Investment period 6-12 months

This is an invitation for buyer representation. Contact me if interested.

Detailed property information will be provided after buyer representation agreement is in place.

Soheil Naimi

(424) AGENT90  or (424) 243-6890

RE Ebroker

Cal BRE #01926620

Offering

Loading replies...