Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago on . Most recent reply

User Stats

23
Posts
2
Votes
Michael Hyche
  • Real Estate Investor
  • Indianapolis, IN
2
Votes |
23
Posts

12 Units FOR SALE COC: 14% CAP RATE: 8.85% DCR: 1.68

Michael Hyche
  • Real Estate Investor
  • Indianapolis, IN
Posted

$480,000 Plus 3% Wholesaling Fee


12 Units 

75% OCCUPIED

Cap Rate: 8.85%
COC: 14%
DCR: 1.68
GRM 5.72
OCCUPANCY BREAK EVEN POINT 69.45%

THESE ARE THE ACTUAL NUMBERS NOT PROFORMA
EGI: $75,492
OE: $22,018.56
NOI: $42,491.40
CASH FLOW: $17,234.11

P.S.- WE ALSO HAVE A VACANT 8 UNIT APARTMENT BUILDING 20 MINUTES FROM VINCENNES UNIVERSITY FOR $20K (TOTAL REHAB).

MICHAEL HYCHE

FAMC REAL ESTATE GROUP LLC

[email protected]

JOIN OUR VIP BUYERS LIST 

www.FAMCREALESTATEGROUP.com

Offering

Loading replies...