Updated about 7 years ago on .

OFF-MARKET DEAL */ PHOENIX /MULTI-UNIT /22,050 SQ FT/$340 K
|
|
HIGHEST & BEST USE
- Repair and Increase rents for 4 units
- Repair and rent out Tavern
- Create Local Convince store or Restaurant
- No Bidding Wars
- Close to Freeways
- High Cash on Cash Return
- Near Down town
- 3 Parcels with separate parcel numbers for each lot
ESTIMATED REPAIRS: $50,000
RETURNS:
BUY & HOLD
Monthly Rent :$5,050
Expense Ratio :35%
Gross Yearly Rent :$60,600
Net Yearly Rent :$39,390
CAP Rate ( Buy & Hold) :10.1%
Cash on Cash Return :16.22%
COMPARABLE PROPERTIES:
Link To CMA :
Property Address: 1346 W Grant Street
Sq Ft : 5900
Sold Price : Active at $650,000
Sold Date :
Property Address: 901 S 7TH AVE
Sq Ft : 924
Sold Price : 180000
Sold Date : 2/6/18
Property Address: 1736 W Sherman ( multi )
Sq Ft : 3000
Sold Price : 214900
Sold Date : 2/6/2017
Property Address: 1717 W BUCHANAN ST
Sq Ft : 1859
Sold Price : 220,000
Sold Date : 8/29/17
Location Highlights:
- Nearby Schools
- Near Freeways
- Near Major Attractions
- Central Phoenix Area
![]() |
ACCESS: VACANT / OCCUPIED
DO NOT DISTURB TENANTS. NO KNOCKING ON DOORS WALKING ON THEIR LAWN YELLING FROM CARS. PLEASE DO NOT HARASS OR DISRESPECT THEIR PRIVACY IN ANY MANNER WHATSOEVER!!
TERMS:
Earnest Deposit: $5,000 ( Cashier check made out to our title company)Before Opening Escrow Buyer will be required to confirm the following:
- Reviewed photos and drove area
- Ran all numbers to confirm the deal works
- Provide Cashier's check
**AS IS Disclosure: Property comes in "AS-IS" condition. Buyer pays all closing costs and escrow fees.**
![]() |
Elijah Rubin
----------
WIIN INVESTMENTS LLC
1137 W Mcdowell Rd
Phoenix, AZ 85007
Cell (480) 217-2336
Efax: (602) 456-6545
[email protected]
http://www.wiinllc.com/