Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 7 years ago on .

User Stats

60
Posts
10
Votes
John Mazzolini
  • Realtor
  • McKinney, TX
10
Votes |
60
Posts

Cash Flow machine for those of you looking for Tenanted Rental!

John Mazzolini
  • Realtor
  • McKinney, TX
Posted

Two townhomes for $120k total!

These are two identical 2/2 1110 sqft townhomes near St. Augustine/Bruton Rd. in SE Dallas. The town houses are in good shape overall, with newer roofs (covered by HOA), fresh paint, newer HVAC, and newer carpet. The tenants do have a few minor gripes, but nothing a handyman couldn't solve in a day! Potential rents are $850/mo, so even with the $130/mo. HOA, these will cash flow nicely!

Price: $120,000 for both! ($58K for 2177, $62K for 2215)
Rehab: Handyman touch ups/tenant turnover--maybe $10K total for both units...max!
NPO: $150,000
Rents: $1470/mo. (current, with one paying $795/mo. until 5/2019, and one paying $675/mo. month-month)

HOA is $130/mo for each townhome

Offering