Skip to content
×
Pro Members Get Full Access
Succeed in real estate investing with proven toolkits that have helped thousands of aspiring and existing investors achieve financial freedom.
$0 TODAY
$32.50/month, billed annually after your 7-day trial.
Cancel anytime
Find the right properties and ace your analysis
Market Finder with key investor metrics for all US markets, plus a list of recommended markets.
Deal Finder with investor-focused filters and notifications for new properties
Unlimited access to 9+ rental analysis calculators and rent estimator tools
Off-market deal finding software from Invelo ($638 value)
Supercharge your network
Pro profile badge
Pro exclusive community forums and threads
Build your landlord command center
All-in-one property management software from RentRedi ($240 value)
Portfolio monitoring and accounting from Stessa
Lawyer-approved lease agreement packages for all 50-states ($4,950 value) *annual subscribers only
Shortcut the learning curve
Live Q&A sessions with experts
Webinar replay archive
50% off investing courses ($290 value)
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

60
Posts
10
Votes
John Mazzolini
  • Realtor
  • McKinney, TX
10
Votes |
60
Posts

Cash Flow machine for those of you looking for Tenanted Rental!

John Mazzolini
  • Realtor
  • McKinney, TX
Posted Jul 27 2018, 08:42

Two townhomes for $120k total!

These are two identical 2/2 1110 sqft townhomes near St. Augustine/Bruton Rd. in SE Dallas. The town houses are in good shape overall, with newer roofs (covered by HOA), fresh paint, newer HVAC, and newer carpet. The tenants do have a few minor gripes, but nothing a handyman couldn't solve in a day! Potential rents are $850/mo, so even with the $130/mo. HOA, these will cash flow nicely!

Price: $120,000 for both! ($58K for 2177, $62K for 2215)
Rehab: Handyman touch ups/tenant turnover--maybe $10K total for both units...max!
NPO: $150,000
Rents: $1470/mo. (current, with one paying $795/mo. until 5/2019, and one paying $675/mo. month-month)

HOA is $130/mo for each townhome

Offering