Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Classifieds
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 14 years ago on . Most recent reply

User Stats

15,189
Posts
11,276
Votes
Joel Owens
  • Real Estate Broker
  • Canton, GA
11,276
Votes |
15,189
Posts

Off - market 40 unit apartment Atlanta,Ga deal

Joel Owens
  • Real Estate Broker
  • Canton, GA
ModeratorPosted

A 40 unit multifamily apartment building in Atlanta,Ga.

Vacant in a C area.Apartment building is older and needs a complete rehab.

500,000 loan still on property but seller and bank wants to do a deal.

Estimate of 4 to 5 k a door to get up and running but could be less. Rents when it was operational was about 550 a month for 2 bedrooms.

40 X 550 = 22,000

22,000 X 12 = 264,000

50% expense ratio = 132,000 NOI once fully rehabbed and performing.

Exit sale price at an 11 CAP rate.

1,250,000

Resale costs.

6% commission

3% closing costs

112,500

Net proceeds:1,137,500

Rehab costs: 200,000

Initial acquisition buy price : 300,000 ( 7,500 a door )

Net profit upon exit: 637,500

I am not looking for go betweens or people that have no money that are trying to collect a fee.I am looking for DIRECT investors with cash ready to do a deal. I am direct to the seller.

I will be paid a 6% commission in the deal.

Thanks

business profile image
NNN Invest
5.0 stars
3 Reviews

Most Popular Reply

User Stats

267
Posts
72
Votes
Champak Shah
  • Stone Mountain, GA
72
Votes |
267
Posts
Champak Shah
  • Stone Mountain, GA
Replied

This must be in Rough areas--like West End or Stewart - Cleveland avenue-- Fix up will be higher than $5k -- This may be good for an
experienced Investor - dealing with Sect 8 Housing - who can get 203K type - Federal
Housing Grant or low interest loan -
There are many - i have seen in past at 10K to 15K per unit - in good areas -- 11% cap is too low- -

Joel --you had another in Dalton area --
What happened to that Pre-Foreclousre-- apartments -- they were priced high too--

Loading replies...