Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
General Landlording & Rental Properties
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 6 years ago on . Most recent reply

User Stats

70
Posts
13
Votes
Albert Gutierrez
  • downey, ca
13
Votes |
70
Posts

Looking at my possible first Multifamily

Albert Gutierrez
  • downey, ca
Posted

So, I got a P&L from the seller and I calculated the numbers below, what intrigues me is the Mortgage Insurance is so high, the area is in a flood zone but is this typical for an insurance to be this high?

Update on numbers:

150k Home

20% down payment 30k

interest rate 4.5%

property taxes: 2k/yr

home insurance: 3865/yr

Monthly Rents: $2675

Unit 1: $1200 2bd 1ba

Unit 2: $825 2bd 1ba

Unit 3: $650 1bd 1ba

Monthly expenses:

monthly payment would be $1098 (includes insurance, taxes, P&I)

Vacancy: $268

Repairs: $100

PM: $268

CapEx: $268

=$2,002

CF= $673

Loading replies...