Skip to content
×
PRO Members Get
Full Access
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime.
Level up your investing with Pro
Explore exclusive tools and resources to start, grow, or optimize your portfolio.
10+ investment analysis calculators
$1,000+/yr savings on landlord software
Lawyer-reviewed lease forms (annual only)
Unlimited access to the Forums

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Short-Term & Vacation Rental Discussions
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 4 years ago on . Most recent reply

User Stats

72
Posts
59
Votes
Jeff Gold
59
Votes |
72
Posts

Gatlinburg Investing - Let’s look at this “deal”

Jeff Gold
Posted

Just looked at “deal” in Gatlinburg for 3/3 with Mountain View with about 97k in revenue. 

It will go for 825-850k. On similar properties they are getting well over asking (and often over a dozen offers or more) and cash deals as many of you know…

20% down brings you to a mortgage of around 3200/month plus 2100/month management fee (25% of gross which is based on 2021 #'s) and you still have to pay taxes of approx 300/month, HOA 95/month and monthly expenses of approx 700/month (ac/heat, cable, homeowners insurance) plus upkeep/maintenance of cabin $150/month (just a guess but could be more).
65,500 in expenses (and I think this is a conservative number.
So, you are left with maybe 30-35k net annually..
You shelled out 170k plus closing expenses of 8500 (1%). 178,500 approx. 

Less then 20% CoC… unless you can increase your annual rental rates.

Also, there is no way of knowing if this market will continue to fly or come back down to earth. No way to fully calculate this risk…

I’m curious of the forum members thoughts are on this….

Most Popular Reply

User Stats

4,236
Posts
5,689
Votes
Luke Carl
#3 Short-Term & Vacation Rental Discussions Contributor
  • Rental Property Investor
  • Tennessee Florida
5,689
Votes |
4,236
Posts
Luke Carl
#3 Short-Term & Vacation Rental Discussions Contributor
  • Rental Property Investor
  • Tennessee Florida
Replied
Originally posted by @Jeff Gold:

@Luke Carl some good points… spoke to an agent yesterday and he said he didn’t see things slowing down next year based on demand he’s seeing. My understanding is the 2016 Smoky mountains fire took out a good amount of inventory and building is increasing based on demand and prices continue to soar. 

 Sounds like you’re looking for a reason not to do it. Stop that. 

Loading replies...