Updated almost 7 years ago on . Most recent reply
4 family in Irvington NJ
Hi all, would like to hear your opinion on this deal:
- Irvington NJ, at the southeast part
- 4 family, didn't see the place yet, owner says it's in "ok" condition meaning no fixing required yet. all units are month to month
INCOME: 3br ($1250) + 3*2br ($1050 each) = $42,800
EXPENSES (rounded):
Tax - $10,000
insurance - $3,000
water / sewer - $800
common electric - $500
heating and electric are seperated
my additions:
super - $2,000
maintenance 5% - 2640
vacancies 5% - 2640
management 10% - 5280
TOTAL - $26,860
NOI = $25,940
How much CAP would you assume for this deal to determine the offer (let's say it needs 15K in update)?
Most Popular Reply
Hey Gal, I see that you are very conservative on your numbers and that can lead to some hiccups later when you buy the property and you're paying more than what you accounted for initially. Irvington has some of the highest tax rates in North Jersey, I would account for more money just to set aside for property taxes. How much are the current owners paying in taxes now? Same with water and sewer, you pay water by unit which is around 50/month per unit so you'd be paying 2400/year.
Also I noticed you didn't mention any debt servicing so I'm assuming you are paying cash for this property?



