[Calc Review] Help me analyze this deal-Multi-Family El Paso

[Calc Review] Help me analyze this deal-Multi-Family El Paso

Rental Property Investor · NorCal · Member since 2018 · 399 posts · 222 votes

View report

*This link comes directly from our calculators, based on information input by the member who posted.

I met a very nice lady, unfortunately with a terminal disease, looking to begin liquidating holdings. She has not listed her property. She is open to seller financing. She confirmed with me what I already knew - her rents are $150 - $200 below market. She renovated all units with kitchen, bath, hardwood floors; tenants pay all utilities. She pays only $200 for both common area water and garbage. Obviously I put in my own real numbers for expenses. The numbers show I'm making a whopping $279 cash flow based on the report. I few things to consider....

- I'm in NorCal but my sister-in-law, an El Paso real estate investor, and property mgr will manage. She confirmed the tight rental market and believes we can quickly replace any tenants required to get to market rate.

- Market rents will add $1000 to rental income currently, making the end result about $175 cash flow per door, and a Cash on Cash ROI of $20%+ after factoring in 6 units each one month unoccupied due to swap out of tenants. One remaining tenant is Section 8, paying market rent now.

- I am thinking of offering seller 10% down at full price, 5% amortized over 30 years with a 10-year balloon. Not sure she'd be interested in that long of a balloon but I've never done this kind of deal before and I'm scared that when the balloon comes due the property won't appraise for enough to refi the payoff. Should I be asking to get an appraisal? Maybe so. If it comes in low I might get her to come down on price.

- I was prepared to invest $60k+ in El Paso on a deal like this so for this little down, I can cover the first year vacancies required to get the rents to market rates so I'm not sweating the low cash flow coming into the deal. I see a clear path to 20% CoCROI and $1200 monthly cash flow. Or what am I missing here?

- I don't know what I'm doing. I'm just making this up as I go along. What might a good seller financed deal look like here? (I currently own my own home and a duplex so it's the part about seller financing that I'm ignorant of).

- I haven't a clue how to protect myself in TX. I know how banks, lenders, escrow, etc. works in CA, but a seller-financed deal in TX? I added $2500 for an attorney without a clue to actual cost. 

As you can see, I could really use some counsel on this.

0Reply
18 views

2 Replies

Jump to latestLatest
  • Flipper/Rehabber · bay area CA · Member since 2017 · 30 posts · 9 votes
    7y

    hey David i heard property taxes can get crazy since there is no income tax. and speak with a lender about the financing that is what i would do.bots on the ground part is very nice ..check trailing 12

  • Rental Property Investor · WA · Member since 2015 · 104 posts · 31 votes
    7y

    Is your gross income what rent is now or is it what you project it would be after raising rents $150? I am always looking for MF deals and am fairly versed in the El Paso market. Have you closed this deal? I am a little late to the game but interested in going over the numbers if you'd like. Quick glance not knowing exactly where this is...cap rate is pretty low for that type of property. Hope to hear from you!

    -Doug

Join the conversationCreate a free account to reply, vote on answers and follow this thread.