Skip to content
Two investors reviewing resources on a laptop

Get industry-leading resources — for free

Unlock resources for every investing strategy and stage with a free account.

By continuing, you agree to BiggerPockets LLC's Terms of Use and Privacy Policy

Followed Discussions Followed Categories Followed People Followed Locations
Innovative Strategies
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

125
Posts
21
Votes
Orlando Goodon
21
Votes |
125
Posts

Why it seem I can pay off most mortgage in less than 10 yr?

Orlando Goodon
Posted

It seems to good to be true. My math must be wrong. Please let me know what I'm missing. Basically let's assume no depreciation and not exceeding $300-$400/month maintenance budget to much.

House price $750k for 3 family with 2-3 br on each floor in area with $2500-$3200/mo rent. OK:

$30k down

$720k financed

$4500/mo Mortgage with tax, insurance and PMI

$8500 Rental income + $1000 (additional payments to principal)

7 years (Time to make 85 payments of 8500 which equal the financed amount)

What am I missing? 8500/mo for 7 years is $720k-ish. No need for 30 years to pay this off right? Am I mistaken? I've done the math on several properties and get same results.

Most Popular Reply

User Stats

8,459
Posts
10,338
Votes
Bill B.#3 1031 Exchanges Contributor
  • Investor
  • Las Vegas, NV
10,338
Votes |
8,459
Posts
Bill B.#3 1031 Exchanges Contributor
  • Investor
  • Las Vegas, NV
Replied

1) don’t know where you can get a 4% down non-owner occupied loan

2) $3,000/mo to live in a triplex SEEMS high. 

3) at 4% interest to pay off $720k in 7 years the payment is $9,841.52 PLUS taxes/insurance/pmi

So yes. You’re math is off somewhere. Maybe you forgot interest? But problem 1 seems even bigger. 

Loading replies...