All
Members
Companies
Blog
Forums
Podcast
Webinars
    User Log in  /  Sign up
  • Forums
    Newest Posts Trending Discussions Followed Forums Real Estate News & Current Events General Landlording & Rental Properties Buying & Selling Real Estate Deal Analysis See All
  • Education

    Read

    BiggerPockets Blog BPInsights: Expert Analysis Guides Glossary Reviews Member Blogs

    Watch

    Webinars Video Library Financial Independence Blueprint Intro to Real Estate: Rentals

    Listen

    BiggerPockets Real Estate Podcast BiggerPockets Money Podcast BiggerPockets Business Podcast Real Estate Rookie Podcast Daily Podcast (Audio Blog)

    Topics

    Business Operations Finance Finding Deals Property Management Property Types Strategy
  • Network

    Recommended Vendors

    Real Estate Agents Mortgage Lenders Hard Money Lenders Insurance Contractors Investment Companies Build Your Team

    Search

    Members Events Jobs
  • Tools

    Calculators

    Rental Property Fix and Flip BRRRR Rehab Estimator
    Wholesaling Mortgage Payment 70% Rule Airbnb

    Services

    BPInsights: Property Insights Tenant Screening Property Management Lease Agreement Packages

    New Feature

    BPInsights (beta)

    Quickly analyze a property address or ZIP Code to compare your rent in your neighborhood.

    Analyze a property
  • Find Deals
    Real Estate Listings Find Foreclosures External Link Ads, Jobs, and Other
  • Bookstore

    Real Estate Books

    Profit Like The Pros Bidding to Buy See all books

    Featured Book

    BiggerPockets Wealth Magazine book cover
    BiggerPockets Wealth Magazine

    Written by financial journalists and data scientists, get 60+ pages of newsworthy content, expert-driven advice, and data-backed research written in a clear way to help you navigate your tough investment decisions in an ever-changing financial climate! Subscribe today and get the Oct/Nov issue delivered to your door!

    Get the Magazine
  • Pricing
Log In Sign up
User
Quick search links
Podcast Hard Money Lenders Books New York
ForumsArrowHouston Real Estate ForumArrowCompleted Deal Diaries: House-Hacking in Houston TX $900 cashflow
  • Newest Posts
    • Newest Posts
    • Unanswered Discussions
  • Trending
    • Top Discussions
    • Trending Discussions
  • Browse Forums
Search Nova
Create post

Completed Deal Diaries: House-Hacking in Houston TX $900 cashflow

19 Replies | Houston, Texas

  • Share on Facebook
  • Share on Twitter
  • Share on LinkedIn
Rotate Log in or sign up to reply
user profile avatar
  • Posts 33
  • Votes 33

Stanley Ezeadi
Rental Property Investor from Houston, TX

posted about 1 month ago

Hey guys, it feels like it was just yesterday that I made my newbie intro on BP. Last month I gave the keys (keypad code) away to the Master Bedroom of my first House Hack and preparing for my next move which closed a few weeks ago. Here are the numbers! (Note: I have owned this property for 1 year now. This one closed Jan. 14 2020. )

Purchase Price: 189K

Financing: 3% down Conventional, my cash to close came out to $7435.12

Renovation: 

Re-pipe home +water heater- $4800

Paint/Wall patching: $1200

Appliances & Misc: $1000

This property had OK bones but was pretty dated. I did some DIY painting and a friend helped with selecting some tasteful decor which has gotten some great compliments. This property is a 4 bedroom 2.5 bathroom home in Brays Oaks near Meyerland. I rent this property by the room and it does pretty well. I rent 3 of the bedrooms for $650 and the Master for $700. 

Estimated Value of home today: 245k

Rents Received: $2650

PITI: 1450

Utilities + Lawn Care+ Internet: 280

Monthly Cleaner: 40

Cashflow: $880

Note: I have a 10K reserve fund for this property. 

Also I was able to rent my spare bedrooms before my mortgage was ever due so I have never actually paid the mortgage out of pocket. 

Rotate Log in or sign up to reply
user profile avatar
Check Rosette Top Subjects:
Flipping, Real Estate Finance, and Rentals
  • Posts 243
  • Votes 161

Bruce C.
from Seabrook/Galveston

replied about 1 month ago

Nice!  I wish I’d done the same before I got married, or even before we had kids.  Are these long term roommates or college students/str?  What is your second property?  Have you looked at duplexes-quadplexes?

Rotate Log in or sign up to reply
user profile avatar
  • Posts 33
  • Votes 33

Stanley Ezeadi
Rental Property Investor from Houston, TX

replied about 1 month ago

@Bruce C. These are medium term roommates or tenants. I write my leases for 6 months a majority of them have been there for a little over a year.

My second property is a repeat of the first and much closer to my new day job.

I have looked into Multi-family, I just haven't found a good deal...yet. 

Rotate Log in or sign up to reply
user profile avatar
  • Posts 7
  • Votes 1

Haroon Qamar
Accountant from Katy, TX

replied about 1 month ago

@Stanley Ezeadi That’s so cool man, congrats on the success! My parents have been doing something similar here in Katy. I’m graduating college soon and have capital saved up to get started on this exact strategy as well.

A couple questions if you don’t mind: what was your criteria when searching for the properties? Also, how did you search for them? Did you use a service like Zillow or hire a realtor?

Rotate Log in or sign up to reply
user profile avatar
  • Posts 33
  • Votes 33

Stanley Ezeadi
Rental Property Investor from Houston, TX

replied about 1 month ago

Hey @Haroon Qamar I was looking for a 4 bedroom 2 bathroom home over 2000sqft with ideal parking and that was either close to or in a popular area in town. I also wanted something that needed some minor work under 200k. 

I used a realtor for my purchase. I met them at a Bigger Pockets meet up  a little over a year ago. We are pretty good friends now! 

Rotate Log in or sign up to reply
user profile avatar
  • Posts 43
  • Votes 25

Ridge Tullos
Real Estate Agent from Houston, TX

replied about 1 month ago

Awesome! Congrats on your success and good luck with your next property!  Hopefully it is as lucrative as this one has been!

Rotate Log in or sign up to reply
user profile avatar
  • Posts 33
  • Votes 33

Stanley Ezeadi
Rental Property Investor from Houston, TX

replied about 1 month ago

@Ridge Tullos Thank you!

Rotate Log in or sign up to reply
user profile avatar
Check Rosette Top Subjects:
Flipping, Team, and Analyze Deals
  • Posts 741
  • Votes 418

Wale Lawal
Realtor | Buy & Hold Investor from Houston, TX

replied about 1 month ago

@Stanley Ezeadi This is a great win man! Congratulations and go get the next one.

Let's connect and see what we can do together.

Goodluck Bro!

Rotate Log in or sign up to reply
user profile avatar
  • Posts 23
  • Votes 6

Stone G.
Real Estate Agent from Sugar Land, TX

replied about 1 month ago

@Stanley Ezeadi . Love to hear it! Where’d you find your roommates at? Or were they friends of yours?

Rotate Log in or sign up to reply
user profile avatar
  • Posts 33
  • Votes 33

Stanley Ezeadi
Rental Property Investor from Houston, TX

replied about 1 month ago

Thanks! @Wale Lawal


@Stone G. I found my roommates via Facebook groups, roomies(roommate website), and room for rent (roommate website)

Rotate Log in or sign up to reply
user profile avatar
  • Posts 6
  • Votes 1

Brandon Dove
Flipper/Rehabber from Houston, TX

replied about 1 month ago

@Stanley Ezeadi

Congratulations man that’s a sweet deal! I’d lien to house hack with a multi family this year here in Houston.

Couple questions.. What % did you save for vacancy? Haven’t heard of a good number when renting rooms out.

Did you know your roommates prior to renting out and did you run into any problems with that many different people under one roof?

Finally, what was your estimate for repairs prior to actually getting them done or estimated by a professional, were they accurate? If so what is your rule of thumb when it comes to repairs?

Once again man awesome job!

Rotate Log in or sign up to reply
user profile avatar
  • Posts 33
  • Votes 33

Stanley Ezeadi
Rental Property Investor from Houston, TX

replied about 1 month ago

@Brandon Dove I’ve already bought my second house hack and I’m wrapping up Reno it is another single family. Multi-family will be my next house hack move by the end of 2021.

I don’t necessarily budget monthly for vacancies. I have a 10k reserve fund that I will pull from when a vacancy/repair comes up. In 2020, I had one vacancy but I was able to fill the room in about 10days there was always a large pool of candidates for me to pull from. So really none but I anticipate I will get one eventually.

I did not know any of my roommates. Most of my roommates were working 50-70 hours a week in different industries and we never really crossed paths much. We were all pretty busy with our own lives and really maybe talked for a few minutes when we did run into each other at the home. Everyone pretty much stayed in there own lane and was cordial.

I estimated 10k for repairs and came out a bit under. This was just based on some ball park quotes I received for the work I wanted to get done. My rule of thumb is to use the guys that your investor friends are already using. If you don’t have any, get 5 quotes and pick the guy/gal that was on time and was also reasonably priced.



Rotate Log in or sign up to reply
user profile avatar
Check Rosette Top Subjects:
Traditional Financing and Taxes & Accounting
  • Posts 140
  • Votes 144

Effram Barrett
Real Estate Agent from Houston, TX

replied about 1 month ago

You have a cool setup man. I am curious if you had trouble getting insurance, primarily flood insurance and is it pricey?

Rotate Log in or sign up to reply
user profile avatar
  • Posts 18
  • Votes 5

Conor Kearns
Rental Property Investor from Houston, TX

replied about 1 month ago
Congratulations Stanley! I've been thinking about getting into rent-by-the-room. Seeing these numbers really have my gears turning now.

When it came to renting the rooms out, what did the process look like to ensure compatibility among the various renters (and personalities) living under the same roof?

Rotate Log in or sign up to reply
user profile avatar
  • Posts 33
  • Votes 33

Stanley Ezeadi
Rental Property Investor from Houston, TX

replied about 1 month ago

@Effram Barrett Flood insurance was not required on my home. Also the home has never flooded.



Rotate Log in or sign up to reply
user profile avatar
  • Posts 33
  • Votes 33

Stanley Ezeadi
Rental Property Investor from Houston, TX

replied about 1 month ago

Hey @Conor Kearns  renting by the room has been a good experience for me so far. But it is very easy to pick the wrong tenant if you don’t stick to your criteria. And it's also important to note that there is only so much you can control. Personalities, which is one of them can be faked.

I interviewed every serious inquiry that I received about renting my rooms. The two main items I was looking for is that they are friendly, not related, and that they live their own busy lives. I saw that when you have 4 people living together who work 40+ hour weeks, they rarely cross paths with each other.  Most of my tenants will greet each other and have only had a handful of conversations in a years time. They all have there own entertainment centers such as/TV's in there rooms so there were no arguments there. They also all commit verbally and on paper(via the lease) to clean as you go. Also at one point I did have a bi-weekly cleaner who would get a deeper clean of the property. 

I also went about making a list of items that would make a bad roomie/cause argument/not so great experience and I put standards/processes in place to ensure that everyone has a good living experience and are cordial.

For example...

I never split utilities.. estimate the cost and automatically include it in the rent.

Buy all shared toiletries... I charge an application fee for every tenant that is serious about renting, I use this money to go towards a year supply of toilet paper, nice and trendy soaps from Marshalls/ross, paper-towels and other essentials. You wont get any arguments about who's turn it is to buy what.

Promote a clean environment! Always have cleaning supplies present and visible. But also hire a budget cleaner to keep shared spaces extra clean. I found that when doing this everyone keeps up with the shared areas and really my cleaner is just going in to sanitize restrooms, wipe down countertops, dust and mop.

Don't try to delegate any home maintenance , just outsource it and include it in the rent. Cutting lawns are a waste of time unless you love doing it. 

Don't rent to couples.

Screen your tenants and treat it like a regular rental. Have a lease and include rules. Always keep your price firm, and if a potential roomie or tenant ever mentions an excuse or what if about the rent or deposit during the interview, they are most likely not the tenant for you. Also I do background checks, and review paystubs, and review social media.

I also write leases for 6 months and review the lease with the roomies. 

Lastly, Give them nothing to argue about. Keep the place tight and your tenants will most likely do the same. Give it an airbnb vibe (stage/furnish it with your decor) and think about the last time you stayed in one and how did you treat it?(Most likely with care, your tenants will most likely do the same). My tenants say it feels great paying rent on the 1st and knowing the cleaner and landscaper will be there on the 2nd.

Sorry for the long reply I just wanted to make sure I put it all out there! Best of luck!!

Rotate Log in or sign up to reply
user profile avatar
Check Rosette Top Subjects:
Rentals, Team, and Analyze Deals
  • Posts 71
  • Votes 20

Elin Trinh

replied about 1 month ago

@Stanley Ezeadi - Congrats!!

Rotate Log in or sign up to reply
user profile avatar
  • Posts 12
  • Votes 11

Larry Jonathan Denson
Rental Property Investor from Houston, Texas

replied 1 day ago
I rent rooms as well. I will take some of your suggestions to heart. I am at an  extreme difference with whom I rent to which is felons only.  I do this in tandem with a billion dollar company that hires felons. It could be considered workforce housing as well.
Rotate Log in or sign up to reply
user profile avatar
  • Posts 12
  • Votes 11

Larry Jonathan Denson
Rental Property Investor from Houston, Texas

replied about 16 hours ago

@Stanley Ezeadi

It would be great if you could see my property at 12318 Clear River drive Houston TX 77050 A few pictures on Redfin.

I think it's something you aspire to.

Convenient parking for at least 7 cars.

ADU in the rear (apartment A).

Small efficiency on back of house.

Main house 4 bedroom 2 bath.

Rotate Log in or sign up to reply
user profile avatar
  • Posts 33
  • Votes 33

Stanley Ezeadi
Rental Property Investor from Houston, TX

replied about 14 hours ago

@Larry Jonathan Denson beautiful house! I’d actually would love to see the layout in person if you’re up for it! Thank you for sharing!

Rotate Log in or sign up to reply
  • 1

Related Discussions

  • Buying & Selling Real Estate DiscussionHouse Hacking Gurus advice need it!Jun 23 2020, 10:38
  • Investor Deal DiariesHouse-Hacking DiariesOct 16 2015, 13:20
  • Questions About BiggerPockets and Official Site AnnouncementsBrand New Forum for Sharing About Your Current Deal Progress! Nov 27 2014, 07:05

Related Blog Posts & Podcasts

  • BiggerPockets Daily 199: The Real Estate Investor’s Guide to Putting Together a Scope of Work by Andrew SyriosMay 1 2021, 00:00
Resources Read, see, and learn more!
Link Real Estate Investment Calculators
Link BiggerPockets Blog
Link Path to Purchase
Link Mortgage Loans
Link Find a Contractor
Link Real Estate Agents
Link Hard Money Lenders
Link Real Estate Listings

Top Contributors

Wale Lawal
Wale Lawal
Houston, TX
7.27
Score
Cody L.
Cody L.
San Diego, Ca
6.84
Score
Alex Ramirez
Alex Ramirez
Houston, TX
6.07
Score
Ariane Hooks
Ariane Hooks
Houston, TX
5.99
Score
Ridge Tullos
Ridge Tullos
Houston, TX
5.23
Score

Houston Real Estate Forum Trending Discussions

  • BRRR in Houston TX, Inner Loop or Outer Loop
    5 Replies
  • Completed Deal Diaries: House-Hacking in Houston TX $900 cashflow
    19 Replies
  • $5k in taxes were added for "GREATER NORTHSIDE MGMT D"
    10 Replies
Log in Sign up

Log in

Forgot password?

If you signed up for BiggerPockets via Facebook, you can log in with just one click!

Log in with Facebook

Or
btn_google_dark_normal_ios Created with Sketch. Continue with Google

Let's get started

We just need a few details to get you set up and ready to go!

Use your real name

Use at least 8 characters. Using a phrase of random words (like: paper Dog team blue) is secure and easy to remember.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.

Or
btn_google_dark_normal_ios Created with Sketch. Continue with Google

Why create an account?

Receive a free digital download of The Ultimate Beginner's Guide to Real Estate Investing.

Connect with 1,000,000+ real estate investors!

Find local real estate meetups and events in your area.

Start analyzing real estate properties, we do the math for you.

It's free!

Explore

  • Membership
  • Community
  • Education
  • Marketplace
  • Tools
  • FilePlace
  • REI Resources
  • Perks
  • Glossary
  • Reviews
  • iOS App
  • Android App

Company

  • About Us
  • Press
  • Advertising
  • Careers
  • Stats
  • Contact Us

Important

  • Editorial Guidelines
  • Terms of Use
  • Rules
  • Privacy
  • FAQ

Social

  • Facebook
  • Twitter
  • YouTube
  • Instagram
© 2004-2021 BiggerPockets, LLC. All Rights Reserved.