Skip to content
×
Pro Members Get Full Access
Succeed in real estate investing with proven toolkits that have helped thousands of aspiring and existing investors achieve financial freedom.
$0 TODAY
$32.50/month, billed annually after your 7-day trial.
Cancel anytime
Find the right properties and ace your analysis
Market Finder with key investor metrics for all US markets, plus a list of recommended markets.
Deal Finder with investor-focused filters and notifications for new properties
Unlimited access to 9+ rental analysis calculators and rent estimator tools
Off-market deal finding software from Invelo ($638 value)
Supercharge your network
Pro profile badge
Pro exclusive community forums and threads
Build your landlord command center
All-in-one property management software from RentRedi ($240 value)
Portfolio monitoring and accounting from Stessa
Lawyer-approved lease agreement packages for all 50-states ($4,950 value) *annual subscribers only
Shortcut the learning curve
Live Q&A sessions with experts
Webinar replay archive
50% off investing courses ($290 value)
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

17
Posts
5
Votes
Sarah Bull
  • Real Estate Agent
  • Northwest Arkansas
5
Votes |
17
Posts

Fayetteville, AR - College rental - buy & hold investment

Sarah Bull
  • Real Estate Agent
  • Northwest Arkansas
Posted Jan 17 2022, 12:40

Investment Info:

Single-family residence buy & hold investment.

Purchase price: $366,500
Cash invested: $73,300

Investment property near the University of Arkansas. Built in 2020, should be minimal upkeep for a few years. 4 bedrooms are leased to college students. The monthly rent is 2,800 ($700 per student). This investment has a cap rate of 6.88%. The cash-on-cash return, after a 20% down payment, is 10.11%. Monthly cash flow after expenses is $660. Couple these returns with the high appreciation rate of the area (NWA experienced 14% appreciation rate during 2021) and it's a good one!

Lessons learned? Challenges?

There is a higher monthly HOA fee that cut into the monthly cash flow a bit. This HOA fee is to completely take care of everything outside the home, good for college students and the preservation of the curb appeal and value of the investment.

User Stats

3,019
Posts
2,317
Votes
Will Fraser
  • Real Estate Broker
  • Salt Lake City & Oklahoma City
2,317
Votes |
3,019
Posts
Will Fraser
  • Real Estate Broker
  • Salt Lake City & Oklahoma City
Replied Jan 17 2022, 12:56

Atta girl, @Sarah Bull, and a big WPS to you!

Who was the builder on this cash cow?

User Stats

17
Posts
5
Votes
Sarah Bull
  • Real Estate Agent
  • Northwest Arkansas
5
Votes |
17
Posts
Sarah Bull
  • Real Estate Agent
  • Northwest Arkansas
Replied Jan 17 2022, 13:03

Thanks Will! Builder was Trademark Homes.

BiggerPockets logo
PassivePockets is here!
|
BiggerPockets
Find sponsors, evaluate deals, and learn how to invest with confidence.

User Stats

3,019
Posts
2,317
Votes
Will Fraser
  • Real Estate Broker
  • Salt Lake City & Oklahoma City
2,317
Votes |
3,019
Posts
Will Fraser
  • Real Estate Broker
  • Salt Lake City & Oklahoma City
Replied Jan 17 2022, 13:13

Awesome!  How was your experience with them overall?