Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 11 years ago on . Most recent reply

User Stats

74
Posts
9
Votes
Bobby C.
  • Owner / Investor
  • Oakwood, GA
9
Votes |
74
Posts

6 unit in North Georgia

Bobby C.
  • Owner / Investor
  • Oakwood, GA
Posted

Hello BP,

This is my first time posting in the Analysis thread. I have the opportunity to purchase a 6 unit in Northern GA, about an hour north of Atlanta. I have been in talks with the seller and walked through a few units, gotten an appraisal and an inspection. Everyone seems to be leading me away from this, due to deferred maintenance issues. I also cannot get the seller to provide me with a Schedule E or his bank statements so that I can confirm the actual costs to run this multi. The owner is older, and bought the MF in 2007 for cash and has run it as a side project. He also owns some commercial and SFR’s in the area from what he has told me.

Anyways, I’ll let the numbers speak for themselves, this is my first MF and do not want to cloud my judgment with excitement. Please see below. All opinions are welcome!

Price- $239,000

Finance- Owner finance with 15% down ($36,000) 5% APR with 30 year Amortization with 7 year balloon

Monthly P&I + Tax and Ins- $1507

Gross rents- $2825 - $500 for 2/1 X5 units and $400 for 1/1 unit

Monthly Expenses- $430

Cost of repairs (Deferred Maint)- $15000 (high estimate)

Cost of upgrades to units- $15000 (high estimate)

Market rent- $650 for 2/1 and $500 for 1/1

Pro Forma Rent- $3750

Most Popular Reply

User Stats

388
Posts
62
Votes
Steve Smith
  • Beverly Hills, FL
62
Votes |
388
Posts
Steve Smith
  • Beverly Hills, FL
Replied

@Bobby C. You should see a Big red flag if the owner will not provide the requested information think twice before advancing

Loading replies...