Hello Biggerpockets community!
This is my first post, Ill make it short.
This is a 2/1 SF home, needs only a exterior paint job and new carpet, at the end of the current tenants lease. Roof is "good for another 4 years" and my numbers are based on paying the full asking price - (Yes, I will negotiate that) Would you pursue this property?
PS Any other KREIA members of out there? (Kentucky Real Estate Investors...)
|45,000 @ 5.0, 30 Years|
|Repais + Misc cost||$10,000.00|
From what you have listed this seems like the deal is rather slim. Im calculating a 4% CoC return which would be far too low to reliably cashflow. If you have one bad month where you need to fix something major or had a vacancy you would be underwater. I would pass on this. To make this deal work I would like to buy at less than $20000 and preferably in cash.
If this is an ordinary property I would not want to pay more than 30k, including rehab. If there was something extraordinary about it, like it was lakefront and had 2 extra lots with it that would be different, but then rent would be higher too.
I apologize about the formatting, I copied an pasted from excel - which was nice and neat but after the post the formatting is horrible.
This was assuming I paid FULL price, if they accepted $40K, then my numbers would be a lot different.
If my cost of money is 5% I would like to make 8% or 3 percentage points above my cost. If rents are $650 per month or $7,800 per year and using the 50% expense ratio that gives me NOI of $3,900. Divide that by .08 and I get $48,750. That is the maximum to pay for property + rehab.
Hold down ALT+PRNTSCREEN while inside Excel and crop the image. Then post your figures here. Also, drop us a zip code. It tells a lot about the property to us local investors.
On a SFR I always start backwards and never look at the asking price....
1)If this deal fits 1.5% or better of the 2% rule AND fits my business plan then I am interested
2)What's the house worth After Repair Value (ARV)
a)I get these using comps on SOLD properties in Zillow?
3)How much are repairs (during a walk through)?
a)I list it out in Excel, use Lowes or Home Depot pricing
4)Then do the math (ARV - Repairs) * 75% = max purchase price.
5)What will my mortgage payment be?
a)use online calculator
6)What will it rent for?
a)look around and check Zillow or craigslist
7)Determine NET INCOME
a)Rental Income - (mortgage payment + pmi + insurance + $50mo. maintenance for capx) = monthly rental income
8)Generally I am looking for $250 or better here. Just how high depends ont he property. $250-$450 is worthwhile for properties under 100k
Also, add a profile photo! Stay a while.
You must be a BiggerPockets member to post on the forums
Join the world's largest, most open Real Estate Investing Community online, 100% free forever!