Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 10 years ago on . Most recent reply

User Stats

2
Posts
0
Votes
David Harrel
  • Dallas, TX
0
Votes |
2
Posts

First time investor with deal in Dallas

David Harrel
  • Dallas, TX
Posted

Hi every one i have been on the site for a while now but just as a reader. I have found a property in my area that my wife and i want to pick up.

Here are the stats

Owner financed note of $170000 at 6% for 30yr

Closing cost of 5500 that i am paying out of pocket

The home needs some work of around to a tune of 12k-15k

The house has a ARV of around 250k-265k

Taxes are 4550 a year

Insurance is 1350 a year

I believe i can get rent rates at 2000 but for worst case i have been using 1800 for all my calculations

I ran the investment calculator and before i refinance the home it say i cashflow 290 a month and after a refinance i believe my cashflow to be around 350. This is with no vacancy rate and nothing withheld for repairs.


My question is this is 350 a month a good return for a house like this in dallas?

Most Popular Reply

User Stats

1,111
Posts
1,109
Votes
Nick B.
  • Investor
  • North Richland Hills, TX
1,109
Votes |
1,111
Posts
Nick B.
  • Investor
  • North Richland Hills, TX
Replied

You can get $350/mo on a much cheaper house if you use the same "no vacancy, no repairs" assumption. It is really a function of rent vs PITI if nothing else is factored in.

Loading replies...