Skip to content

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

User Stats

181
Posts
5
Votes
Alex Price
  • Real Estate Investor
  • Cleveland Heights, OH
5
Votes |
181
Posts

Check out these numbers, let me know what you think!

Alex Price
  • Real Estate Investor
  • Cleveland Heights, OH
Posted

There are 2 properties each priced
at $45K, there is a 2fam and a 3fam

Let me know what you think:

[/u]
Purchase Price: 45,000
Appraised value - $80K
Lot Size:3,630
Living Area: 2,160
Taxes 899/yr
Insurance 700/yr
Total 1,599/yr
Income: $1,100 x 12mos = $13,200/yr
Net Income = $13,200 - $1,599 = $11,601

Annual return: $11,601/45,000 = 25% return

[b]
·Purchase Price: 45,000
·Appraised value - $80K
·Lot Size: 4,160 sq. feet
·Living area 2,654 sq. feet
·Taxes 1,594/yr
Insurance 700/yr
Total 2,294/yr
Income: $1,367 x 12mos = $16,404/yr
·Net Income = $16,404 - $2,294 = $14,110

·Annual return: $14,110/45,000 = 30% return

Loading replies...