Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 17 years ago on . Most recent reply

User Stats

181
Posts
5
Votes
Alex Price
  • Real Estate Investor
  • Cleveland Heights, OH
5
Votes |
181
Posts

Check out these numbers, let me know what you think!

Alex Price
  • Real Estate Investor
  • Cleveland Heights, OH
Posted

There are 2 properties each priced
at $45K, there is a 2fam and a 3fam

Let me know what you think:

[/u]
Purchase Price: 45,000
Appraised value - $80K
Lot Size:3,630
Living Area: 2,160
Taxes 899/yr
Insurance 700/yr
Total 1,599/yr
Income: $1,100 x 12mos = $13,200/yr
Net Income = $13,200 - $1,599 = $11,601

Annual return: $11,601/45,000 = 25% return

[b]
·Purchase Price: 45,000
·Appraised value - $80K
·Lot Size: 4,160 sq. feet
·Living area 2,654 sq. feet
·Taxes 1,594/yr
Insurance 700/yr
Total 2,294/yr
Income: $1,367 x 12mos = $16,404/yr
·Net Income = $16,404 - $2,294 = $14,110

·Annual return: $14,110/45,000 = 30% return

Loading replies...