Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 9 years ago on . Most recent reply

User Stats

15
Posts
1
Votes
Graham Armstrong
  • Berwick, Nova Scotia
1
Votes |
15
Posts

Properly done analysis ??

Graham Armstrong
  • Berwick, Nova Scotia
Posted

Ive been doing property analysis daily now, just want to see if its being done right, and if you have anything to add, i would greatly appreciate it !

*Each home I am using a 20% down payment structure & 50% for expenses*

8 Queens st, Middleton. *** *** Triplex, $128,900
Rents $1700 . Mortgage $460 month . Expenses 50%
$10,200 ($1700 x 12 / 50% = $10,200)   /  $103,120 (80% of 128,900) = 9.8% Cap Rate
$10,200 / $ 25,780 (20% of 128,900)  =  39.5% Cash on Cash

$10,200  /  12  =  $850 (cash flow per month)  -  $460 (mortgage)  =  $390 cash flow or $4,680 annual cash flow.

Loading replies...