Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 9 years ago on . Most recent reply

User Stats

7
Posts
2
Votes
Christopher Tully
  • Ardmore, PA
2
Votes |
7
Posts

First Time Investor - What do you think of this deal?

Christopher Tully
  • Ardmore, PA
Posted

Hey everyone, looking to invest in Multi Family Units in the Atlantic City, NJ market.  Came across a duplex in a neighborhood that I like which I think has some potential.  Well maintained property, doesn't look like any major improvements are needed off the bat.  Studio unit and a 2br 1 bath.

Asking price is 79500, I estimated financing with 20% down and 5% over 30 years.  Also added 6500 for improvements and closing costs.

The property is vacant and the seller hasn't provided previous rental rates but I conservatively estimated 600 for the studio and 1000 for the 2br.  Put in vacancy rate at 10% although the neighborhood trends lower.

I also estimated expenses as follows:

  • Insurance $1,000.00
  • Taxes $3,300.00
  • Property Mgmt 10% $1,728.00
  • Maintenance $1,000.00
  • Advertising $300.00
  • Utilities $2,000.00
  • Total Expenses $9,328.00 

After all that I'm coming out with a cash flow of ~$3800, Cap rate of 10%, and ROI of 17%.

Am I missing anything?  Any thoughts on the deal as a whole for a first time investment?

Thanks for your insight.

Loading replies...