Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 16%
$32.50 /mo
$390 billed annualy
MONTHLY
$39 /mo
billed monthly
7 day free trial. Cancel anytime

Let's keep in touch

Subscribe to our newsletter for timely insights and actionable tips on your real estate journey.

By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions
Followed Discussions Followed Categories Followed People Followed Locations
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 9 years ago on . Most recent reply

User Stats

30
Posts
9
Votes
Adam Michael
  • Investor
  • Providence, RI
9
Votes |
30
Posts

BP Feedback/Evaluation on 3-family

Adam Michael
  • Investor
  • Providence, RI
Posted

I've read a lot of great info on here and am curious as to how you all would evaluate this deal as good or bad.  I was glad to read a post the other day (forget by whom) that said something along the lines of if you're buying a long term multi then cap rate etc doesn't mean too much or isn't the most important, what matters is if the numbers work for you.  Something I completely agree with.  That being said, I view this as an extremely successful deal (in terms of my goals and situation).  Curious as to what the BP community might think.

Background - 3 family house (all 2-bed). I currently occupy one unit. I'm moving out in June and will have occupied the property for 27 months. I've lived rent free, haven't contributed to a mortgage payment and have 1 extra month of collected rent from 2 units prior to beginning payments on the mortgage.  Inherited tenants, one going on 20+ years here, the other 3+.

Purchase price - $290k, 10% down, 30 year fixed rate

Monthly payment - $1860ish - has gone up a few dollars to add to escrow. Includes taxes (around $3400/year), insurance ($2k), mortgage insurance (about $170/month).

Current rents - $1930 for 2 units (slightly under market - I'm happy with the tenants).  Average rent for 2-bed units in the area is $1100-$1150. Will market my unit for $1100 when I move.

Expenses for 2016 - around $4500. Includes utilities (water, sewer, trash pick-up), common electric, maintenance/upkeep items, snow removal. Also includes $60/month for rental water heaters (property came this way - I realize how much $ that is in the long term, but it is completely worry free and saves me an expense if needed to fix).

I think that covers everything.  Your feedback is much appreciated.  Happy New Year BP!

Loading replies...