Help needed to analyze my first investment property

[Shiva Iyer]

First I would like to thank Bigger Pockets for a wealth of resources, and I would like to thank all the members and their valuable contributions to the community.

I am a first time investor planning to buy a rental property where I currently live, Smyrna, GA 30082

I found a basic rental analysis spreadsheet in one of the forum posts, and I have put the numbers in based on the property I am planning to buy. I request the members to please go through the document and tell me if this property is worth investing in.  Here is the link to the document:

https://drive.google.com/file/d/0B4vWG-eJWcCUXy1Ja0F1OVBlbjQ/view?usp=sharing